A

ATI Inc
XMUN:ATD

Watchlist Manager
ATI Inc
XMUN:ATD
Watchlist
Price: 98.28 EUR 1.65% Market Closed
Market Cap: 2.8B EUR

Intrinsic Value

The intrinsic value of one ATD stock under the Base Case scenario is 212.51 EUR. Compared to the current market price of 98.28 EUR, ATI Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATD Intrinsic Value
212.51 EUR
Undervaluation 54%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
ATI Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ATD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ATD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ATI Inc.

Explain Valuation
Compare ATD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about ATD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ATI Inc

Current Assets 2.7B
Cash & Short-Term Investments 372.2m
Receivables 804.2m
Other Current Assets 1.5B
Non-Current Assets 2.3B
PP&E 1.9B
Intangibles 225.2m
Other Non-Current Assets 264.5m
Current Liabilities 1.1B
Accounts Payable 493.5m
Other Current Liabilities 569.6m
Non-Current Liabilities 2.2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 517.4m
Efficiency

Free Cash Flow Analysis
ATI Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ATI Inc

Revenue
4.6B USD
Cost of Revenue
-3.6B USD
Gross Profit
1B USD
Operating Expenses
-343.7m USD
Operating Income
656.8m USD
Other Expenses
-212m USD
Net Income
444.8m USD
Fundamental Scores

ATD Profitability Score
Profitability Due Diligence

ATI Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROE is Increasing
Exceptional ROE
Positive 3Y Average ROIC
58/100
Profitability
Score

ATI Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ATD Solvency Score
Solvency Due Diligence

ATI Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
42/100
Solvency
Score

ATI Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATD Price Targets Summary
ATI Inc

There are no price targets for ATD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ATD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ATD stock?

The intrinsic value of one ATD stock under the Base Case scenario is 212.51 EUR.

Is ATD stock undervalued or overvalued?

Compared to the current market price of 98.28 EUR, ATI Inc is Undervalued by 54%.

Back to Top