A

ATI Inc
XMUN:ATD

Watchlist Manager
ATI Inc
XMUN:ATD
Watchlist
Price: 98.28 EUR 1.65% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one ATD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 98.28 EUR, ATI Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
2
Forward
0.7
vs History
17
vs Industry
27
Median 3Y
4.5
Median 5Y
4.2
Industry
18.8
Forward
7.5
vs History
42
vs Industry
28
Median 3Y
5
Median 5Y
4.4
Industry
10.9
vs History
23
vs Industry
15
Median 3Y
6.4
Median 5Y
4
Industry
18.2
vs History
0
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
0
vs Industry
75
Median 3Y
0.7
Median 5Y
0.6
Industry
2.5
Forward
1
vs History
20
vs Industry
61
Median 3Y
3.5
Median 5Y
3.8
Industry
8.3
vs History
28
vs Industry
28
Median 3Y
4.5
Median 5Y
4.8
Industry
12.3
Forward
5.4
vs History
30
vs Industry
26
Median 3Y
5.9
Median 5Y
6.1
Industry
14.9
Forward
6.5
vs History
65
vs Industry
25
Median 3Y
8.8
Median 5Y
8.1
Industry
12.2
vs History
55
vs Industry
13
Median 3Y
15.8
Median 5Y
14.7
Industry
16.4
vs History
0
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

ATD Competitors Multiples
ATI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ATI Inc
XMUN:ATD
2.8B EUR 0.7 7.4 5.6 7.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
112.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
311.2B BRL 1.5 10.3 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.9B USD 1.2 23 10.6 16.7
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.5 6.5 12.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.2 12.9 20.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 22.9 14.9 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31.2 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.6B CNY 0.5 16.6 16 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
ATI Inc
XMUN:ATD
Average EV/EBITDA: 9.9
5.6
16%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.5
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
ATI Inc
XMUN:ATD
Average EV/EBIT: 13.3
7.1
20%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.7
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.5
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.3
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7