BML Inc
XMUN:BMZ
BML Inc
XMUN:BMZ
Price:
21.2
EUR
Market Closed
Market Cap:
€826.5m
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
BML Inc
BML Inc
Balance Sheet Decomposition is not available for
BML Inc
BML Inc
Balance Sheet
BML Inc
BML Inc
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7 220
|
6 911
|
7 908
|
8 811
|
8 702
|
10 517
|
12 639
|
12 030
|
16 841
|
17 980
|
18 335
|
22 336
|
27 597
|
31 024
|
37 037
|
41 281
|
46 327
|
51 892
|
51 213
|
63 478
|
92 126
|
86 521
|
74 114
|
67 562
|
|
| Cash Equivalents |
7 220
|
6 911
|
7 908
|
8 811
|
8 702
|
10 517
|
12 639
|
12 030
|
16 841
|
17 980
|
18 335
|
22 336
|
27 597
|
31 024
|
37 037
|
41 281
|
46 327
|
51 892
|
51 213
|
63 478
|
92 126
|
86 521
|
74 114
|
67 562
|
|
| Total Receivables |
11 552
|
14 430
|
14 432
|
14 431
|
13 968
|
13 989
|
13 798
|
13 903
|
13 890
|
13 831
|
16 742
|
17 013
|
17 550
|
18 894
|
19 723
|
19 941
|
20 481
|
21 526
|
21 070
|
30 330
|
36 330
|
26 736
|
24 957
|
26 801
|
|
| Accounts Receivables |
11 552
|
14 430
|
14 432
|
14 431
|
13 968
|
13 989
|
13 798
|
13 903
|
13 890
|
13 831
|
16 742
|
17 013
|
17 550
|
18 894
|
19 723
|
19 941
|
20 481
|
21 526
|
21 070
|
30 330
|
36 330
|
26 736
|
24 957
|
26 801
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 467
|
1 638
|
1 455
|
1 561
|
1 996
|
2 154
|
1 501
|
1 534
|
1 707
|
1 746
|
2 076
|
2 164
|
2 176
|
2 496
|
2 598
|
2 828
|
2 961
|
3 090
|
3 131
|
4 033
|
4 875
|
4 783
|
4 586
|
4 682
|
|
| Other Current Assets |
1 056
|
1 822
|
1 662
|
1 439
|
1 572
|
1 518
|
1 368
|
1 677
|
1 885
|
2 554
|
2 413
|
2 628
|
2 726
|
2 361
|
2 416
|
2 389
|
1 079
|
1 171
|
1 196
|
1 109
|
3 739
|
4 837
|
4 320
|
3 214
|
|
| Total Current Assets |
21 295
|
24 801
|
25 458
|
26 242
|
26 238
|
28 178
|
29 306
|
29 145
|
34 323
|
36 111
|
39 566
|
44 141
|
50 049
|
54 775
|
61 774
|
66 439
|
70 848
|
77 679
|
76 610
|
98 950
|
137 070
|
122 877
|
107 977
|
102 259
|
|
| PP&E Net |
23 213
|
23 477
|
22 947
|
23 243
|
23 136
|
23 780
|
23 827
|
26 343
|
25 782
|
26 132
|
29 806
|
28 862
|
28 836
|
28 988
|
28 542
|
29 223
|
28 700
|
28 934
|
29 755
|
30 685
|
32 337
|
35 150
|
51 833
|
62 489
|
|
| Intangible Assets |
2 604
|
2 678
|
2 660
|
2 356
|
2 657
|
2 521
|
2 882
|
3 541
|
3 174
|
3 015
|
2 649
|
2 851
|
2 857
|
2 757
|
3 601
|
3 508
|
3 714
|
3 567
|
4 039
|
3 807
|
3 973
|
4 542
|
4 792
|
4 987
|
|
| Goodwill |
238
|
4 086
|
3 126
|
2 324
|
1 325
|
0
|
836
|
0
|
0
|
0
|
2 755
|
2 030
|
1 352
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
798
|
0
|
592
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
804
|
840
|
997
|
1 101
|
950
|
892
|
774
|
1 343
|
1 675
|
3 491
|
1 664
|
1 775
|
1 963
|
2 433
|
2 368
|
2 381
|
2 627
|
2 148
|
2 315
|
1 793
|
1 701
|
2 673
|
3 102
|
3 127
|
|
| Other Long-Term Assets |
2 745
|
3 528
|
2 911
|
3 409
|
3 109
|
2 848
|
2 337
|
2 438
|
2 564
|
2 828
|
3 278
|
3 388
|
3 468
|
2 715
|
3 109
|
2 693
|
3 549
|
3 644
|
3 554
|
3 939
|
4 119
|
3 701
|
3 287
|
4 645
|
|
| Other Assets |
238
|
4 086
|
3 126
|
2 324
|
1 325
|
0
|
836
|
0
|
0
|
0
|
2 755
|
2 030
|
1 352
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
51 697
N/A
|
59 410
+15%
|
58 691
-1%
|
58 676
0%
|
57 414
-2%
|
58 219
+1%
|
59 962
+3%
|
62 810
+5%
|
67 518
+7%
|
71 577
+6%
|
79 718
+11%
|
83 047
+4%
|
88 525
+7%
|
93 595
+6%
|
99 394
+6%
|
104 244
+5%
|
109 438
+5%
|
115 972
+6%
|
116 273
+0%
|
139 174
+20%
|
179 200
+29%
|
168 943
-6%
|
170 991
+1%
|
177 507
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 094
|
7 218
|
7 392
|
7 804
|
8 092
|
8 167
|
8 141
|
8 544
|
8 924
|
9 456
|
10 833
|
11 196
|
12 028
|
13 369
|
14 068
|
14 399
|
14 188
|
15 023
|
15 762
|
20 305
|
21 672
|
20 094
|
18 731
|
18 814
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 962
|
3 194
|
3 198
|
3 419
|
3 616
|
3 720
|
3 598
|
3 667
|
|
| Short-Term Debt |
6 063
|
5 939
|
2 688
|
6 712
|
2 569
|
1 921
|
1 623
|
952
|
930
|
1 030
|
1 036
|
930
|
930
|
0
|
930
|
930
|
910
|
910
|
910
|
910
|
900
|
900
|
900
|
900
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
670
|
989
|
1 253
|
1 362
|
1 280
|
1 220
|
1 171
|
1 169
|
1 182
|
1 254
|
1 229
|
1 207
|
1 376
|
1 545
|
1 630
|
|
| Other Current Liabilities |
6 903
|
5 769
|
6 750
|
6 347
|
6 481
|
6 467
|
7 605
|
7 167
|
7 701
|
6 860
|
9 010
|
8 747
|
9 196
|
10 611
|
10 208
|
9 979
|
7 538
|
7 816
|
7 912
|
14 544
|
24 627
|
9 293
|
9 874
|
12 584
|
|
| Total Current Liabilities |
19 061
|
18 925
|
16 831
|
20 862
|
17 142
|
16 555
|
17 369
|
16 662
|
17 864
|
18 016
|
21 868
|
22 126
|
23 516
|
25 260
|
26 426
|
26 479
|
26 767
|
28 125
|
29 036
|
40 407
|
52 022
|
35 383
|
34 648
|
37 595
|
|
| Long-Term Debt |
281
|
4 633
|
5 593
|
0
|
1 093
|
627
|
0
|
650
|
1 017
|
1 909
|
2 287
|
2 237
|
2 286
|
2 131
|
1 983
|
2 139
|
2 048
|
2 257
|
2 200
|
2 076
|
2 161
|
2 798
|
3 732
|
3 659
|
|
| Minority Interest |
18
|
43
|
132
|
0
|
8
|
393
|
472
|
607
|
712
|
784
|
1 864
|
2 100
|
2 359
|
2 636
|
2 953
|
3 304
|
3 622
|
3 983
|
4 263
|
4 701
|
5 485
|
4 260
|
4 273
|
4 370
|
|
| Other Liabilities |
3 649
|
4 270
|
3 736
|
4 059
|
3 657
|
3 655
|
3 751
|
4 015
|
4 118
|
4 517
|
5 866
|
5 741
|
5 066
|
4 236
|
5 779
|
4 979
|
4 401
|
4 463
|
4 615
|
3 568
|
3 333
|
4 011
|
2 471
|
2 481
|
|
| Total Liabilities |
23 008
N/A
|
27 871
+21%
|
26 292
-6%
|
24 922
-5%
|
21 899
-12%
|
21 230
-3%
|
21 592
+2%
|
21 935
+2%
|
23 711
+8%
|
25 226
+6%
|
31 885
+26%
|
32 204
+1%
|
33 227
+3%
|
34 263
+3%
|
37 141
+8%
|
36 901
-1%
|
36 838
0%
|
38 828
+5%
|
40 114
+3%
|
50 752
+27%
|
63 001
+24%
|
46 452
-26%
|
45 124
-3%
|
48 105
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 685
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 046
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
6 045
|
|
| Retained Earnings |
18 720
|
18 863
|
20 371
|
21 719
|
23 357
|
24 909
|
26 888
|
29 393
|
32 265
|
34 911
|
36 272
|
39 142
|
43 302
|
46 603
|
50 592
|
55 172
|
59 609
|
64 693
|
69 396
|
81 264
|
110 493
|
118 401
|
119 753
|
122 507
|
|
| Additional Paid In Capital |
5 286
|
6 647
|
6 647
|
6 647
|
6 647
|
6 647
|
6 647
|
6 647
|
6 647
|
6 646
|
6 646
|
6 646
|
6 646
|
6 646
|
6 647
|
6 646
|
6 668
|
6 685
|
6 705
|
6 705
|
6 646
|
6 646
|
6 646
|
6 659
|
|
| Unrealized Security Profit/Loss |
2
|
16
|
90
|
98
|
219
|
143
|
58
|
58
|
113
|
6
|
117
|
254
|
379
|
480
|
0
|
554
|
777
|
488
|
671
|
496
|
453
|
268
|
568
|
577
|
|
| Treasury Stock |
0
|
1
|
754
|
754
|
754
|
754
|
1 269
|
1 269
|
1 264
|
1 259
|
1 250
|
1 246
|
1 246
|
1 243
|
0
|
1 237
|
1 164
|
1 149
|
6 701
|
6 651
|
8 057
|
8 902
|
8 229
|
8 173
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
172
|
801
|
261
|
163
|
665
|
382
|
43
|
563
|
619
|
33
|
1 084
|
1 787
|
|
| Total Equity |
28 689
N/A
|
31 539
+10%
|
32 399
+3%
|
33 755
+4%
|
35 514
+5%
|
36 989
+4%
|
38 370
+4%
|
40 875
+7%
|
43 807
+7%
|
46 349
+6%
|
47 832
+3%
|
50 843
+6%
|
55 298
+9%
|
59 332
+7%
|
62 253
+5%
|
67 343
+8%
|
72 600
+8%
|
77 144
+6%
|
76 159
-1%
|
88 422
+16%
|
116 199
+31%
|
122 491
+5%
|
125 867
+3%
|
129 402
+3%
|
|
| Total Liabilities & Equity |
51 697
N/A
|
59 410
+15%
|
58 691
-1%
|
58 676
0%
|
57 414
-2%
|
58 219
+1%
|
59 962
+3%
|
62 810
+5%
|
67 518
+7%
|
71 575
+6%
|
79 717
+11%
|
83 047
+4%
|
88 525
+7%
|
93 595
+6%
|
99 394
+6%
|
104 244
+5%
|
109 438
+5%
|
115 972
+6%
|
116 273
+0%
|
139 174
+20%
|
179 200
+29%
|
168 943
-6%
|
170 991
+1%
|
177 507
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
44
|
43
|
43
|
43
|
43
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
43
|
43
|
41
|
41
|
40
|
39
|
39
|
39
|
|
Switch to:
Switch to:
See Also
Discover More
