BML Inc
XMUN:BMZ

Watchlist Manager
BML Inc Logo
BML Inc
XMUN:BMZ
Watchlist
Price: 21 EUR Market Closed
Market Cap: 818.7m EUR

Relative Value

The Relative Value of one BMZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21 EUR, BML Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
Forward
1
vs History
4
vs Industry
28
Median 3Y
18
Median 5Y
13
Industry
22.6
Forward
20.6
vs History
31
vs Industry
37
Median 3Y
7.9
Median 5Y
7.5
Industry
14.3
vs History
25
vs Industry
14
Median 3Y
5.6
Median 5Y
5.6
Industry
21.6
vs History
30
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
2.2
vs History
11
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
2.5
Forward
0.5
vs History
4
vs Industry
79
Median 3Y
0.9
Median 5Y
0.9
Industry
5.1
vs History
3
vs Industry
51
Median 3Y
2.5
Median 5Y
2.2
Industry
11.9
Forward
4.6
vs History
1
vs Industry
46
Median 3Y
4.3
Median 5Y
3.2
Industry
16.8
vs History
12
vs Industry
50
Median 3Y
3.1
Median 5Y
3
Industry
14.6
vs History
7
vs Industry
37
Median 3Y
1.7
Median 5Y
1.9
Industry
18.6
vs History
26
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

BMZ Competitors Multiples
BML Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
BML Inc
XMUN:BMZ
144.7B EUR 1 20.5 4.2 7.9
US
CVS Health Corp
NYSE:CVS
101.6B USD 0.3 216.6 14.1 14.1
US
Cigna Corp
NYSE:CI
74.6B USD 0.3 12.1 7.8 9.9
US
Cigna Group
XMUN:CGN
62.4B EUR 0.3 11.9 7.7 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.1B EUR 1.2 23.7 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
23.8B EUR 1.2 33.1 10.4 22.2
US
Laboratory Corporation of America Holdings
NYSE:LH
20.8B USD 1.5 24.3 13.3 18.5
US
Quest Diagnostics Inc
NYSE:DGX
19.2B USD 1.8 19.9 11.1 15
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 16.5 6.4 13.7
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14.1 -31.8 -33.6 -30.5
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.7 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
BML Inc
XMUN:BMZ
Average EV/EBITDA: 9.2
4.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.1
25%
0.6
US
Cigna Corp
NYSE:CI
7.8
5%
1.6
US
C
Cigna Group
XMUN:CGN
7.7
5%
1.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.3
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.1
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.6 N/A N/A
US
DaVita Inc
NYSE:DVA
6.7
4%
1.7