Berkshire Hathaway Inc banner

Berkshire Hathaway Inc
XMUN:BRYN

Watchlist Manager
Berkshire Hathaway Inc Logo
Berkshire Hathaway Inc
XMUN:BRYN
Watchlist
Price: 427.35 EUR 3.34%
Market Cap: €736.5B

Relative Value

The Relative Value of one BRYN stock under the Base Case scenario is 406.34 EUR. Compared to the current market price of 427.35 EUR, Berkshire Hathaway Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRYN Relative Value
Base Case
406.34 EUR
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRYN Competitors Multiples
Berkshire Hathaway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Berkshire Hathaway Inc
XMUN:BRYN
1.1T EUR 2.9 16.2 16.2 20
SE
Investor AB
STO:INVE B
1.1T SEK 13.7 7 50.4 50.4
ZA
Remgro Ltd
JSE:REM
102.1B ZAR 2 30.9 20.7 29.6
SE
Industrivarden AB
STO:INDU A
211.5B SEK 5.9 6 6 6
MC
HAL Trust
AEX:HAL
15.6B EUR 1.2 9 8.3 8.3
NL
Exor NV
AEX:EXO
14.5B EUR -47.9 -22.3 -35.5 -35.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
138.8B SEK 4.8 11.5 23.7 23.7
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 102 13.4 118.1 122.2
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.2B EUR 1.3 -28.5 18.8 118.2
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.2 21.4 22.8 22.8
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/E Multiple
Earnings Growth PEG
US
Berkshire Hathaway Inc
XMUN:BRYN
Average P/E: 14.8
16.2
-9%
N/A
SE
Investor AB
STO:INVE B
7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
30.9
48%
0.6
SE
Industrivarden AB
STO:INDU A
6
N/A N/A
MC
HAL Trust
AEX:HAL
9
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.3
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -28.5
52%
N/A
BE
Sofina SA
XBRU:SOF
21.4
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Berkshire Hathaway Inc
XMUN:BRYN
Average EV/EBITDA: 31.6
16.2
N/A N/A
SE
Investor AB
STO:INVE B
50.4
-14%
N/A
ZA
R
Remgro Ltd
JSE:REM
20.7
12%
1.7
SE
Industrivarden AB
STO:INDU A
6
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
5%
1.7
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.7
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
118.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.8
10%
1.9
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Berkshire Hathaway Inc
XMUN:BRYN
Average EV/EBIT: 43.9
20
N/A N/A
SE
Investor AB
STO:INVE B
50.4
-24%
N/A
ZA
R
Remgro Ltd
JSE:REM
29.6
4%
7.4
SE
Industrivarden AB
STO:INDU A
6
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
6%
1.4
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5
-74%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.7
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
122.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
118.2
-1%
N/A
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett