Berkshire Hathaway Inc
XMUN:BRYN

Watchlist Manager
Berkshire Hathaway Inc Logo
Berkshire Hathaway Inc
XMUN:BRYN
Watchlist
Price: 424.15 EUR 0.37% Market Closed
Market Cap: 731B EUR
Section:
 

Relative Value

The Relative Value of one BRYN stock under the Base Case scenario is 407.13 EUR. Compared to the current market price of 424.15 EUR, Berkshire Hathaway Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRYN Relative Value
Base Case
407.13 EUR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
9
vs Industry
46
Median 3Y
2.5
Median 5Y
2.4
Industry
3.3
Forward
2.8
More Details
16
P/E
P/E
Price to Earnings
16
vs History
15
vs Industry
36
Median 3Y
11.8
Median 5Y
10
Industry
15.5
Forward
22.8
More Details
27.4
P/OCF
P/OCF
Price to OCF
27.4
vs History
15
vs Industry
8
Median 3Y
18.7
Median 5Y
17.9
Industry
10.3
More Details
60.3
P/FCFE
P/FCFE
Price to FCFE
60.3
vs History
20
vs Industry
2
Median 3Y
39.6
Median 5Y
33
Industry
12.2
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
23
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
9
vs Industry
51
Median 3Y
2.7
Median 5Y
2.7
Industry
5
Forward
2.9
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
7
vs Industry
23
Median 3Y
12.5
Median 5Y
12.2
Industry
7.4
More Details
15.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.7
vs History
38
vs Industry
31
Median 3Y
15.3
Median 5Y
15.4
Industry
14.3
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
57
vs Industry
25
Median 3Y
19.3
Median 5Y
19.6
Industry
14.9
Forward
24
More Details
28.6
EV/OCF
EV/OCF
Enterprise Value to OCF
28.6
vs History
15
vs Industry
10
Median 3Y
21.1
Median 5Y
19.9
Industry
12.5
More Details
58.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.3
vs History
15
vs Industry
4
Median 3Y
35.5
Median 5Y
33.5
Industry
13.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
15
vs Industry
30
Median 3Y
1
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

BRYN Competitors Multiples
Berkshire Hathaway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Berkshire Hathaway Inc
XMUN:BRYN
1.1T EUR 2.9 16 15.7 19.3
SE
Investor AB
STO:INVE B
995.8B SEK 12.3 14.1 43.6 43.6
ZA
Remgro Ltd
JSE:REM
101.7B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
177.8B SEK 12.6 12.9 12.9 12.9
NL
Exor NV
AEX:EXO
14.6B EUR -48.4 -22.6 -35.8 -35.8
MC
HAL Trust
AEX:HAL
12.7B EUR 1 7.4 6.8 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 141.8 14.8 173.3 181.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.1B SEK 4.3 16.5 22.1 22.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.3B EUR 1.2 -26 17.5 110.2
BE
Sofina SA
XBRU:SOF
9B EUR 19.5 21.7 22.9 22.9
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/S Multiple
Revenue Growth P/S to Growth
US
Berkshire Hathaway Inc
XMUN:BRYN
Average P/S: 23
2.9
2%
1.4
SE
Investor AB
STO:INVE B
12.3
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.4 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
19.5
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
11.6
7%
1.7
P/E Multiple
Earnings Growth PEG
US
Berkshire Hathaway Inc
XMUN:BRYN
Average P/E: 15.1
16
-18%
N/A
SE
Investor AB
STO:INVE B
14.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -26
52%
N/A
BE
Sofina SA
XBRU:SOF
21.7
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Berkshire Hathaway Inc
XMUN:BRYN
Average EV/EBITDA: 38.5
15.7
N/A N/A
SE
Investor AB
STO:INVE B
43.6
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8 N/A N/A
MC
HAL Trust
AEX:HAL
6.8
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
173.3
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.5
9%
1.9
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Berkshire Hathaway Inc
XMUN:BRYN
Average EV/EBIT: 50.8
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
43.6
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
181.9
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
110.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A

See Also

Summary
BRYN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRYN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRYN stock valuation using valuation multiples.
Wall Street Estimates
BRYN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRYN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.