CDW Intrinsic Valuation and Fundamental Analysis - CDW Corp

C	CDW Corp XMUN:CDW	US

Intrinsic Value

The intrinsic value of CDW Corp (CDW) under the Base Case is 181.78 EUR per share. Compared with the current market price of 137 EUR, the stock appears Undervalued by 25% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

CDW Intrinsic Value

Undervaluation 25%

Intrinsic Value

Price €137

Track Buy Zone

20% below Intrinsic Value €145.42

Get notified when the price drops into your buy zone

Intrinsic Value €181.78

Margin of Safety 20% €145.42

Current Price €137

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Fundamental Analysis

What CDW Does

Electrical Equipment Information Technology

CDW Corp is a business-to-business seller of information technology equipment and services. It helps companies, government agencies, schools, and hospitals buy the hardware, software, networking gear, and cloud-related services they need to run their operations. Rather than making the technology itself, CDW acts as a middleman and adviser that helps customers choose, source, and set up the right products.

Headquarters: United States of America US
Employees: 14 800
IPO date: Jun 27, 2013

Read the full company overview

3 business segments

Corporate This segment sells technology products and services to larger businesses, including hardware, software, cloud services, and related support. CDW helps these customers buy, set up, and manage workplace and data center technology.
Small Business This segment serves smaller companies that need basic and growing business technology, from laptops and networking gear to software and cloud subscriptions. CDW packages purchases in a way that is simpler for smaller IT teams or owners.
Public This segment provides technology products and services to government, education, and healthcare organizations. CDW supplies the hardware, software, and services these organizations use to run networks, classrooms, offices, and care systems.

Customers and revenue model by segment

View Company Overview

CDW has no economic moat

No Moat Narrow Wide

Customers can buy many of the same technology products from competing sellers or directly from manufacturers, leaving CDW exposed to price comparisons. Its technical help and purchasing convenience attract customers, but do not give it exclusive control over the products those customers need.

Read the full moat analysis