C

Cigna Group
XMUN:CGN

Watchlist Manager
Cigna Group
XMUN:CGN
Watchlist
Price: 237.75 EUR 1.65% Market Closed
Market Cap: €69.6B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+49%
5Y
+71%
10Y
+618%
Operating Income
+
3Y
+21%
5Y
+16%
10Y
+186%
Net Income
+
3Y
-7%
5Y
+16%
10Y
+188%

Earnings Waterfall
Cigna Group

Income Statement
Cigna Group

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252
57
113
0
271
1 006
1 378
1 789
1 682
1 621
1 567
1 492
1 438
1 361
1 285
1 252
1 208
1 193
1 196
1 197
1 228
1 287
1 349
1 410
1 446
1 410
1 422
1 433
1 435
1 475
0
0
Gross Premiums Earned
0
16 601
16 737
17 141
0
16 965
16 681
16 304
0
15 888
15 894
15 921
0
15 910
15 821
15 372
0
14 968
14 987
15 101
0
15 571
15 891
16 203
0
16 711
17 215
17 713
0
18 498
18 127
17 764
0
17 808
18 610
19 328
0
20 234
20 392
20 734
0
22 004
23 941
25 670
0
29 235
29 757
30 470
0
31 423
32 132
32 832
0
34 535
35 335
35 987
0
37 192
37 617
38 046
0
38 833
39 300
39 851
0
41 554
42 616
43 644
0
73 686
101 037
128 142
0
152 605
153 168
155 530
0
161 483
165 262
168 513
0
175 540
177 874
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
18 607
N/A
19 163
+3%
19 237
+0%
19 542
+2%
19 348
-1%
19 468
+1%
19 365
-1%
19 055
-2%
18 808
-1%
18 630
-1%
18 629
0%
18 335
-2%
18 176
-1%
17 799
-2%
17 273
-3%
16 816
-3%
16 684
-1%
16 446
-1%
16 437
0%
16 552
+1%
16 547
0%
16 814
+2%
17 097
+2%
17 373
+2%
17 655
+2%
17 818
+1%
18 300
+3%
18 739
+2%
19 314
+3%
19 305
0%
18 930
-2%
18 595
-2%
18 461
-1%
18 847
+2%
19 712
+5%
20 461
+4%
21 129
+3%
21 460
+2%
21 616
+1%
21 983
+2%
21 891
0%
23 237
+6%
25 153
+8%
26 843
+7%
29 130
+9%
30 556
+5%
31 119
+2%
31 865
+2%
32 391
+2%
32 704
+1%
33 449
+2%
34 146
+2%
34 950
+2%
35 920
+3%
36 679
+2%
37 360
+2%
37 988
+2%
38 417
+1%
38 888
+1%
39 322
+1%
39 703
+1%
40 273
+1%
40 737
+1%
41 351
+2%
42 043
+2%
42 957
+2%
44 007
+2%
44 970
+2%
48 446
+8%
75 146
+55%
102 511
+36%
129 660
+26%
153 566
+18%
154 081
+0%
154 542
+0%
156 833
+1%
160 197
+2%
163 003
+2%
166 890
+2%
170 348
+2%
174 078
+2%
176 988
+2%
179 183
+1%
180 107
+1%
180 516
+0%
182 933
+1%
186 134
+2%
189 902
+2%
195 265
+3%
206 003
+5%
217 940
+6%
232 586
+7%
247 121
+6%
255 368
+3%
262 023
+3%
268 077
+2%
Gross Profit
Cost of Revenue
(11 976)
0
0
0
(14 314)
0
0
0
(12 220)
0
0
0
(10 264)
0
0
0
(9 646)
0
0
0
(10 186)
0
0
0
(11 103)
0
0
0
(12 498)
0
0
0
(11 370)
0
0
0
(13 402)
0
0
0
(13 693)
0
0
0
(19 228)
0
0
0
(21 647)
0
0
0
(23 241)
0
0
0
(25 424)
0
0
0
(26 954)
0
0
0
(27 719)
0
0
0
(32 321)
0
0
0
(128 487)
0
0
0
(136 194)
0
0
0
(151 115)
0
0
(39 531)
(157 040)
(120 122)
(162 598)
(165 633)
(170 088)
(180 454)
(191 985)
(206 511)
(221 157)
(229 182)
(236 192)
(242 472)
Gross Profit
6 631
N/A
0
N/A
0
N/A
0
N/A
5 034
N/A
0
N/A
0
N/A
0
N/A
6 588
N/A
0
N/A
0
N/A
0
N/A
7 912
N/A
0
N/A
0
N/A
0
N/A
7 038
N/A
0
N/A
0
N/A
0
N/A
6 361
N/A
0
N/A
0
N/A
0
N/A
6 552
N/A
0
N/A
0
N/A
0
N/A
6 816
N/A
0
N/A
0
N/A
0
N/A
7 091
N/A
0
N/A
0
N/A
0
N/A
7 727
N/A
0
N/A
0
N/A
0
N/A
8 198
N/A
0
N/A
0
N/A
0
N/A
9 902
N/A
0
N/A
0
N/A
0
N/A
10 744
N/A
0
N/A
0
N/A
0
N/A
11 709
N/A
0
N/A
0
N/A
0
N/A
12 564
N/A
0
N/A
0
N/A
0
N/A
12 749
N/A
0
N/A
0
N/A
0
N/A
14 324
N/A
0
N/A
0
N/A
0
N/A
16 125
N/A
0
N/A
0
N/A
0
N/A
25 079
N/A
0
N/A
0
N/A
0
N/A
24 003
N/A
0
N/A
0
N/A
0
N/A
22 963
N/A
0
N/A
0
N/A
5 749
N/A
23 476
+308%
17 426
-26%
23 536
+35%
24 269
+3%
25 177
+4%
25 549
+1%
25 955
+2%
26 075
+0%
25 964
0%
26 186
+1%
25 831
-1%
25 605
-1%
Operating Income
Operating Expenses
(4 968)
(17 755)
(17 888)
(19 883)
(5 679)
(20 087)
(20 390)
(18 520)
(5 740)
(17 723)
(16 883)
(16 375)
(5 537)
(15 071)
(14 867)
(14 522)
(5 245)
(14 790)
(14 810)
(14 862)
(4 630)
(15 198)
(15 561)
(15 781)
(4 887)
(16 527)
(16 924)
(17 632)
(6 221)
(18 723)
(18 131)
(17 542)
(5 146)
(16 799)
(17 855)
(18 628)
(5 924)
(19 432)
(19 433)
(19 968)
(6 296)
(21 359)
(23 278)
(24 599)
(7 414)
(28 569)
(28 948)
(29 557)
(7 761)
(29 749)
(30 360)
(31 029)
(8 369)
(32 615)
(33 339)
(33 876)
(9 125)
(35 001)
(35 592)
(36 219)
(9 735)
(37 208)
(37 352)
(37 879)
(10 019)
(38 966)
(39 992)
(40 745)
(11 396)
(69 989)
(96 326)
(122 334)
(16 192)
(146 028)
(145 868)
(148 271)
(15 572)
(154 494)
(158 966)
(162 111)
(14 718)
(168 607)
(170 708)
(132 311)
(14 933)
(54 566)
(13 772)
(16 044)
(16 143)
(16 257)
(16 409)
(16 116)
(16 272)
(16 385)
(15 996)
(15 633)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 904)
(2 745)
(5 582)
0
(10 755)
(6 140)
(6 683)
(10 096)
(12 760)
(13 995)
(13 892)
(13 769)
(13 088)
(13 593)
(13 296)
(13 086)
(12 242)
(12 690)
(12 936)
(12 980)
(12 738)
(13 347)
(13 555)
(14 219)
(14 324)
(14 474)
(14 661)
(14 386)
(14 569)
(14 683)
(14 292)
(13 929)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
(100)
(146)
0
(138)
(129)
(122)
(143)
(140)
(138)
(136)
(151)
(142)
(133)
(124)
(115)
(110)
(106)
(126)
(235)
(951)
(1 664)
(2 350)
(2 949)
(2 704)
(2 463)
(2 222)
(1 982)
(1 979)
(1 986)
(1 994)
(1 998)
(1 961)
(1 959)
(1 918)
(1 876)
(1 877)
(1 831)
(1 825)
(1 819)
(1 783)
(1 748)
(1 730)
(1 703)
(1 702)
(1 704)
(1 704)
Benefits Claims Loss Adjustment
0
(12 393)
(12 492)
(14 400)
0
(14 410)
(14 621)
(12 654)
0
(11 935)
(11 090)
(10 687)
0
(9 624)
(9 564)
(9 312)
0
(9 558)
(9 451)
(9 424)
0
(9 583)
(9 828)
(9 986)
0
(10 316)
(10 570)
(10 942)
0
(11 753)
(11 373)
(10 957)
0
(10 534)
(11 152)
(11 740)
0
(12 216)
(12 253)
(12 499)
0
(13 560)
(15 087)
(16 273)
0
(19 668)
(19 950)
(20 422)
0
(20 153)
(20 571)
(20 987)
0
(22 010)
(22 467)
(22 876)
0
(23 546)
(23 961)
(24 227)
0
(24 673)
(24 707)
(24 859)
0
(29 763)
(30 383)
(30 999)
0
(32 698)
(33 429)
(34 360)
0
(31 521)
(31 057)
(31 752)
0
(32 393)
(33 765)
(33 666)
0
(33 825)
(33 533)
0
0
0
0
0
0
0
0
0
0
0
0
0
Policy Acquisition Expense
0
(231)
(221)
(249)
0
(251)
(263)
(251)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(4 968)
(5 131)
(5 175)
(5 234)
(5 679)
(5 426)
(5 506)
(5 615)
(5 740)
(5 788)
(5 793)
(5 688)
(5 537)
(5 447)
(5 303)
(5 210)
(5 245)
(5 232)
(5 359)
(5 438)
(4 630)
(5 615)
(5 733)
(5 795)
(4 887)
(6 211)
(6 354)
(6 690)
(6 221)
(6 970)
(6 758)
(6 585)
(5 146)
(6 265)
(6 703)
(6 887)
(5 924)
(7 216)
(7 180)
(7 469)
(6 296)
(7 799)
(8 191)
(8 326)
(7 414)
(8 901)
(8 998)
(9 135)
(7 761)
(9 544)
(9 689)
(9 896)
(8 369)
(10 467)
(10 743)
(10 878)
(8 982)
(11 315)
(11 493)
(11 856)
(9 584)
(12 393)
(12 512)
(12 896)
0
(6 348)
(3 921)
(9 620)
(406)
(30 199)
(54 549)
(75 528)
(483)
(97 808)
(98 456)
(100 528)
(502)
(106 529)
(109 919)
(113 365)
(478)
(120 131)
(122 280)
(117 413)
(319)
(39 342)
1 614
0
0
0
0
0
0
0
0
0
Operating Income
1 663
N/A
1 408
-15%
1 349
-4%
(341)
N/A
(645)
-89%
(619)
+4%
(1 025)
-66%
535
N/A
848
+59%
907
+7%
1 746
+93%
1 960
+12%
2 375
+21%
2 728
+15%
2 406
-12%
2 294
-5%
1 793
-22%
1 656
-8%
1 627
-2%
1 690
+4%
1 731
+2%
1 616
-7%
1 536
-5%
1 592
+4%
1 665
+5%
1 291
-22%
1 376
+7%
1 107
-20%
595
-46%
582
-2%
799
+37%
1 053
+32%
1 945
+85%
2 048
+5%
1 857
-9%
1 833
-1%
1 803
-2%
2 028
+12%
2 183
+8%
2 015
-8%
1 902
-6%
1 878
-1%
1 875
0%
2 244
+20%
2 488
+11%
1 987
-20%
2 171
+9%
2 308
+6%
2 983
+29%
2 955
-1%
3 089
+5%
3 117
+1%
3 340
+7%
3 305
-1%
3 340
+1%
3 484
+4%
3 439
-1%
3 416
-1%
3 296
-4%
3 103
-6%
3 014
-3%
3 065
+2%
3 385
+10%
3 472
+3%
4 305
+24%
3 991
-7%
4 015
+1%
4 225
+5%
4 729
+12%
5 157
+9%
6 185
+20%
7 326
+18%
8 887
+21%
8 053
-9%
8 674
+8%
8 562
-1%
8 431
-2%
8 509
+1%
7 924
-7%
8 237
+4%
8 245
+0%
8 381
+2%
8 475
+1%
8 265
-2%
8 543
+3%
8 245
-3%
9 764
+18%
8 225
-16%
9 034
+10%
9 292
+3%
9 546
+3%
9 959
+4%
9 692
-3%
9 801
+1%
9 835
+0%
9 972
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(252)
(57)
(113)
0
(271)
(1 006)
(1 378)
(1 789)
(1 505)
(1 621)
(1 567)
(1 492)
(1 289)
(1 361)
(1 285)
(1 252)
(1 012)
(1 193)
(1 196)
(1 278)
(1 723)
(1 424)
(1 460)
(1 454)
(1 524)
(3 268)
(3 354)
(4 090)
(3 990)
(2 196)
(2 058)
(1 264)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(213)
0
0
0
(47)
(1)
(1)
0
(1)
(1)
(3)
(26)
(26)
(29)
(30)
46
(11)
12
7
(49)
(807)
0
0
(9)
(36)
0
0
(84)
(112)
(124)
(127)
(70)
(35)
(15)
(14)
(19)
(447)
0
0
(1)
(877)
0
0
0
(812)
(253)
(397)
(319)
3 726
3 836
3 954
3 863
(451)
(370)
(374)
1 350
1 533
1 584
0
(118)
(1 997)
(2 033)
(2 096)
(2 421)
(433)
(767)
(907)
(735)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(113)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 663
N/A
1 408
-15%
1 349
-4%
(341)
N/A
(645)
-89%
(619)
+4%
(1 025)
-66%
535
N/A
848
+59%
907
+7%
1 746
+93%
1 960
+12%
2 375
+21%
2 728
+15%
2 406
-12%
2 294
-5%
1 793
-22%
1 656
-8%
1 627
-2%
1 690
+4%
1 731
+2%
1 616
-7%
1 536
-5%
1 592
+4%
1 634
+3%
1 291
-21%
1 376
+7%
1 107
-20%
382
-65%
582
+52%
799
+37%
1 053
+32%
1 898
+80%
2 047
+8%
1 856
-9%
1 833
-1%
1 802
-2%
2 027
+12%
2 180
+8%
1 989
-9%
1 876
-6%
1 849
-1%
1 845
0%
2 290
+24%
2 477
+8%
1 999
-19%
2 178
+9%
2 259
+4%
2 176
-4%
2 955
+36%
3 089
+5%
3 108
+1%
3 304
+6%
3 305
+0%
3 340
+1%
3 400
+2%
3 327
-2%
3 292
-1%
3 169
-4%
3 033
-4%
2 979
-2%
3 050
+2%
3 371
+11%
3 453
+2%
3 606
+4%
3 934
+9%
3 902
-1%
4 111
+5%
3 581
-13%
4 151
+16%
4 807
+16%
5 537
+15%
6 570
+19%
6 179
-6%
6 710
+9%
6 751
+1%
10 868
+61%
10 984
+1%
10 593
-4%
10 848
+2%
6 782
-37%
6 818
+1%
6 905
+1%
8 337
+21%
8 353
+0%
8 405
+1%
8 304
-1%
6 653
-20%
5 513
-17%
3 991
-28%
4 096
+3%
3 448
-16%
5 269
+53%
6 838
+30%
6 870
+0%
7 973
+16%
Net Income
Tax Provision
(566)
(477)
(455)
91
199
191
327
(164)
(264)
(285)
(565)
(666)
(798)
(922)
(733)
(670)
(517)
(464)
(533)
(553)
(572)
(532)
(508)
(503)
(511)
(393)
(422)
(345)
(92)
(139)
(194)
(289)
(594)
(667)
(616)
(615)
(519)
(548)
(605)
(539)
(615)
(631)
(638)
(800)
(853)
(687)
(740)
(734)
(698)
(1 007)
(1 075)
(1 116)
(1 210)
(1 209)
(1 232)
(1 279)
(1 250)
(1 232)
(1 190)
(1 146)
(1 136)
(1 128)
(1 142)
(1 114)
(1 142)
(1 146)
(1 116)
(1 118)
(939)
(1 054)
(1 108)
(1 253)
(1 450)
(1 242)
(1 423)
(1 420)
(2 379)
(2 513)
(2 406)
(2 424)
(1 367)
(1 376)
(1 367)
(1 656)
(1 607)
(1 551)
(1 512)
(1 190)
(141)
(137)
(123)
(99)
(1 491)
(1 439)
(1 468)
(1 423)
Income from Continuing Operations
1 097
931
894
(250)
(446)
(428)
(698)
371
584
622
1 181
1 294
1 577
1 806
1 673
1 624
1 276
1 192
1 094
1 137
1 159
1 084
1 028
1 089
1 123
898
954
762
290
443
605
764
1 304
1 380
1 240
1 218
1 283
1 479
1 575
1 450
1 261
1 218
1 207
1 490
1 624
1 312
1 438
1 525
1 478
1 948
2 014
1 992
2 094
2 096
2 108
2 121
2 077
2 060
1 979
1 887
1 843
1 922
2 229
2 339
2 464
2 788
2 786
2 993
2 642
3 097
3 699
4 284
5 120
4 937
5 287
5 331
8 489
8 471
8 187
8 424
5 415
5 442
5 538
6 681
6 746
6 854
6 792
5 463
5 372
3 854
3 973
3 349
3 778
5 399
5 402
6 550
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
0
0
0
(1)
(3)
(4)
(4)
(2)
(1)
1
4
8
11
14
14
17
20
23
24
24
24
20
14
5
(2)
(7)
(7)
(9)
(11)
(11)
(12)
(16)
(20)
(24)
(31)
(31)
(33)
(36)
(40)
(50)
(55)
(59)
(66)
(78)
(102)
(139)
(159)
(208)
(234)
(265)
(310)
(344)
(365)
(384)
(403)
Net Income (Common)
1 115
N/A
931
-17%
893
-4%
(254)
N/A
(447)
-76%
(381)
+15%
(650)
-71%
422
N/A
632
+50%
483
-24%
1 042
+116%
1 155
+11%
1 438
+25%
1 806
+26%
2 022
+12%
1 973
-2%
1 625
-18%
1 541
-5%
1 094
-29%
1 133
+4%
1 155
+2%
1 092
-5%
1 017
-7%
1 084
+7%
1 115
+3%
883
-21%
957
+8%
763
-20%
292
-62%
443
+52%
606
+37%
764
+26%
1 302
+70%
1 377
+6%
1 236
-10%
1 214
-2%
1 279
+5%
1 475
+15%
1 572
+7%
1 448
-8%
1 260
-13%
1 218
-3%
1 207
-1%
1 490
+23%
1 623
+9%
1 309
-19%
1 434
+10%
1 521
+6%
1 476
-3%
1 947
+32%
2 015
+3%
1 996
-1%
2 102
+5%
2 107
+0%
2 122
+1%
2 135
+1%
2 094
-2%
2 080
-1%
2 002
-4%
1 911
-5%
1 867
-2%
1 946
+4%
2 249
+16%
2 353
+5%
2 237
-5%
2 554
+14%
2 547
0%
2 759
+8%
2 637
-4%
3 090
+17%
3 692
+19%
4 271
+16%
5 104
+20%
4 917
-4%
5 263
+7%
5 300
+1%
8 458
+60%
8 438
0%
8 151
-3%
8 384
+3%
5 365
-36%
5 387
+0%
5 479
+2%
6 615
+21%
6 668
+1%
6 752
+1%
6 653
-1%
5 304
-20%
5 164
-3%
3 620
-30%
3 708
+2%
3 039
-18%
3 434
+13%
5 034
+47%
5 018
0%
6 147
+22%
EPS (Diluted)
2.47
N/A
2.16
-13%
2.08
-4%
-0.6
N/A
-1.06
-77%
-0.9
+15%
-1.55
-72%
1
N/A
1.5
+50%
1.14
-24%
2.47
+117%
2.82
+14%
3.47
+23%
4.53
+31%
5.13
+13%
5.07
-1%
4.17
-18%
4.18
+0%
3.11
-26%
3.48
+12%
3.44
-1%
3.68
+7%
3.5
-5%
3.81
+9%
3.86
+1%
3.1
-20%
3.39
+9%
2.75
-19%
1.03
-63%
1.62
+57%
2.2
+36%
2.76
+25%
4.72
+71%
4.95
+5%
4.46
-10%
4.44
0%
4.65
+5%
5.39
+16%
5.76
+7%
5.32
-8%
4.59
-14%
4.21
-8%
4.14
-2%
5.13
+24%
5.61
+9%
4.53
-19%
4.98
+10%
5.35
+7%
5.18
-3%
7.45
+44%
7.46
+0%
7.5
+1%
7.83
+4%
8.19
+5%
8.16
0%
8.18
+0%
8.04
-2%
8.03
0%
7.71
-4%
7.35
-5%
7.19
-2%
7.5
+4%
8.71
+16%
9.3
+7%
8.77
-6%
10.38
+18%
10.39
+0%
11.21
+8%
10.54
-6%
8.04
-24%
9.69
+21%
11.29
+17%
13.44
+19%
13.11
-2%
14.18
+8%
14.44
+2%
22.98
+59%
23.97
+4%
23.63
-1%
24.83
+5%
15.73
-37%
16.76
+7%
17.21
+3%
21.51
+25%
21.3
-1%
22.58
+6%
22.41
-1%
17.85
-20%
17.39
-3%
12.63
-27%
13.05
+3%
10.79
-17%
12.12
+12%
18.44
+52%
18.71
+1%
23.11
+24%

See Also

Summary
CGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGN stock valuation using valuation multiples.
Wall Street Estimates
CGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.