CGN Relative Valuation - Cigna Group

Watchlist Manager

Watchlist

Price: 229.5 EUR 1.15% Market Closed

Market Cap: €67.2B

C	Cigna Group XMUN:CGN	US
	Sheffield Resources Ltd ASX:SFX	AU
	Lifestance Health Group Inc NASDAQ:LFST	US
B	Bambuser AB STO:BUSER	SE
	Bridgestone Corp TSE:5108	JP
	Logistea AB STO:LOGI A	SE
	Delta Air Lines Inc NYSE:DAL	US
B	BioLine RX Ltd TASE:BLRX	IL
	GL Events SA PAR:GLO	FR
	Interparfums SA PAR:ITP	FR
S	Sterling Bancorp F:PVDA	US
M	McDonald's Corp SGO:MCD	US
	PTC Therapeutics Inc NASDAQ:PTCT	US
Y	Y Optics Manufacture Co Ltd KOSDAQ:066430	KR

Multiples-Based Value

The Multiples-Based Value for Cigna Group (CGN) under the Base Case is hidden EUR. Compared with the current market price of 229.5 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CGN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Cigna Group XMUN:CGN	67.2B EUR	0.3	13.1	7.7	9.8
US		CVS Health Corp NYSE:CVS	92.1B USD	0.2	52.1	13.5	13.5
US		Cigna Corp NYSE:CI	70.4B USD	0.3	11.8	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.8B EUR	1.1	19.6	9.3	13.9
DE		Fresenius Medical Care AG XMUN:FME	22.9B EUR	1.2	23.4	9	16.7
US		Laboratory Corporation of America Holdings NYSE:LH	22.4B USD	1.6	25.6	12.2	17.7
US		Quest Diagnostics Inc NYSE:DGX	21.7B USD	2	22	11.9	16
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.8B EUR	0.5	11	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.9B USD	12.1	-28.6	-31.3	-28.4
US		DaVita Inc NYSE:DVA	10.3B USD	0.8	13.8	7.2	9.7
US		Brightspring Health Services Inc NASDAQ:BTSG	8.1B USD	0	0	0	0

				Revenue Growth	P/S to Growth
US	C	Cigna Group XMUN:CGN	Average P/S: 2 0.3	6%	0
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.5	3%	0.2
US		Guardant Health Inc NASDAQ:GH	12.1	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2
US		Brightspring Health Services Inc NASDAQ:BTSG	Not Available	15%	N/A

				Earnings Growth	PEG
US	C	Cigna Group XMUN:CGN	Average P/E: 21.4 13.1	19%	0.7
US		CVS Health Corp NYSE:CVS	52.1	90%	0.6
US		Cigna Corp NYSE:CI	11.8	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.6	26%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.4	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	25.6	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	22	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.6	N/A	N/A
US		DaVita Inc NYSE:DVA	13.8	20%	0.7
US		Brightspring Health Services Inc NASDAQ:BTSG	Not Available	30%	N/A

				EBITDA Growth	EV/EBITDA to Growth
US	C	Cigna Group XMUN:CGN	Average EV/EBITDA: 9.5 7.7	4%	1.9
US		CVS Health Corp NYSE:CVS	13.5	28%	0.5
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.3	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12.2	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.9	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -31.3	N/A	N/A
US		DaVita Inc NYSE:DVA	7.2	4%	1.8
US		Brightspring Health Services Inc NASDAQ:BTSG	Not Available	31%	N/A

				EBIT Growth	EV/EBIT to Growth
US	C	Cigna Group XMUN:CGN	Average EV/EBIT: 13.4 9.8	5%	2
US		CVS Health Corp NYSE:CVS	13.5	22%	0.6
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	13.9	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.7	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.7	18%	1
US		Quest Diagnostics Inc NYSE:DGX	16	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.4	N/A	N/A
US		DaVita Inc NYSE:DVA	9.7	5%	1.9
US		Brightspring Health Services Inc NASDAQ:BTSG	Not Available	43%	N/A

Cigna Group
XMUN:CGN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CGN Competitors Multiples
Cigna Group Competitors

See Also

Company

Help

Tools

Stocks

Cigna Group XMUN:CGN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CGN Competitors Multiples Cigna Group Competitors

See Also

Company

Help

Tools

Stocks

Cigna Group
XMUN:CGN

CGN Competitors Multiples
Cigna Group Competitors