C

Cigna Group
XMUN:CGN

Watchlist Manager
Cigna Group
XMUN:CGN
Watchlist
Price: 234.7 EUR Market Closed
Market Cap: 68.7B EUR

Relative Value

The Relative Value of one CGN stock under the Base Case scenario is 545.21 EUR. Compared to the current market price of 234.7 EUR, Cigna Group is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGN Relative Value
Base Case
545.21 EUR
Undervaluation 57%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
0.3
vs History
73
vs Industry
22
Median 3Y
16.8
Median 5Y
14.3
Industry
22.4
Forward
9
vs History
53
vs Industry
40
Median 3Y
8.6
Median 5Y
8.6
Industry
14.4
vs History
77
vs Industry
33
Median 3Y
11.1
Median 5Y
14.3
Industry
21.5
vs History
60
vs Industry
40
Median 3Y
2
Median 5Y
1.8
Industry
2.2
vs History
95
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5
Forward
0.3
vs History
61
vs Industry
49
Median 3Y
4.3
Median 5Y
4
Industry
5.1
vs History
88
vs Industry
36
Median 3Y
8.8
Median 5Y
9
Industry
12
Forward
7.3
vs History
95
vs Industry
35
Median 3Y
11.5
Median 5Y
12
Industry
17.1
Forward
9.8
vs History
55
vs Industry
35
Median 3Y
10.8
Median 5Y
11.5
Industry
14.7
vs History
52
vs Industry
31
Median 3Y
12.3
Median 5Y
13.1
Industry
18.8
vs History
79
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

CGN Competitors Multiples
Cigna Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cigna Group
XMUN:CGN
62.6B EUR 0.3 12 7.7 9.8
US
CVS Health Corp
NYSE:CVS
98.2B USD 0.2 209.4 13.8 13.8
US
Cigna Corp
NYSE:CI
73.6B USD 0.3 12 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
27B EUR 1.2 23.6 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.9 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
21.4B USD 1.6 25 13.6 19
US
Quest Diagnostics Inc
NYSE:DGX
19.8B USD 1.8 20.6 11.4 15.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.5B USD 13.9 -31.3 -33.1 -30.1
US
DaVita Inc
NYSE:DVA
8.5B USD 0.6 11 6.8 9.3
US
Hims & Hers Health Inc
NYSE:HIMS
8.5B USD 3.6 63.2 50.5 66.8