CENIT AG
XMUN:CSH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CENIT AG
XMUN:CSH
|
DE |
|
Kering SA
OTC:PPRUF
|
FR |
|
I
|
Isracann Biosciences Inc
CNSX:IPOT
|
CA |
|
C
|
CENIT AG
XBER:CSH
|
DE |
|
B
|
BYD Co Ltd
XHAM:BY6
|
CN |
Income Statement
Earnings Waterfall
CENIT AG
Income Statement
CENIT AG
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
112
N/A
|
103
-8%
|
98
-6%
|
94
-3%
|
87
-8%
|
79
-9%
|
73
-7%
|
71
-3%
|
70
-1%
|
73
+5%
|
76
+4%
|
76
-1%
|
77
+2%
|
78
+1%
|
79
+1%
|
75
-5%
|
78
+4%
|
78
-1%
|
79
+2%
|
83
+5%
|
81
-2%
|
84
+3%
|
80
-4%
|
78
-3%
|
76
-2%
|
74
-3%
|
79
+7%
|
84
+7%
|
90
+7%
|
93
+3%
|
91
-2%
|
88
-4%
|
86
-1%
|
86
-1%
|
89
+4%
|
94
+6%
|
98
+4%
|
103
+5%
|
107
+4%
|
109
+2%
|
113
+4%
|
116
+2%
|
116
+0%
|
119
+2%
|
122
+2%
|
121
0%
|
122
+0%
|
119
-2%
|
117
-2%
|
118
+1%
|
121
+2%
|
123
+2%
|
124
+1%
|
123
-1%
|
121
-1%
|
121
+0%
|
121
-1%
|
124
+3%
|
122
-1%
|
124
+1%
|
124
+0%
|
122
-2%
|
136
+12%
|
152
+12%
|
163
+7%
|
175
+7%
|
173
-1%
|
170
-2%
|
170
+0%
|
172
+1%
|
173
+0%
|
172
-1%
|
170
-1%
|
162
-5%
|
155
-4%
|
147
-5%
|
144
-2%
|
144
0%
|
143
0%
|
146
+2%
|
142
-3%
|
145
+2%
|
153
+5%
|
162
+6%
|
170
+5%
|
176
+3%
|
180
+2%
|
185
+3%
|
192
+4%
|
197
+2%
|
203
+3%
|
207
+2%
|
208
+0%
|
212
+2%
|
210
-1%
|
210
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(51)
|
(47)
|
(44)
|
(42)
|
(38)
|
(33)
|
(30)
|
(28)
|
(26)
|
(28)
|
(29)
|
(28)
|
(28)
|
(27)
|
(26)
|
(23)
|
(23)
|
(22)
|
(22)
|
(24)
|
(22)
|
(24)
|
(21)
|
(19)
|
(19)
|
(17)
|
(19)
|
(23)
|
(27)
|
(31)
|
(31)
|
(28)
|
(28)
|
(28)
|
(30)
|
(33)
|
(35)
|
(37)
|
(38)
|
(40)
|
(42)
|
(44)
|
(45)
|
(46)
|
(48)
|
(48)
|
(48)
|
(95)
|
(45)
|
(46)
|
(48)
|
(98)
|
(49)
|
(48)
|
(47)
|
(95)
|
(47)
|
(49)
|
(48)
|
(48)
|
(48)
|
(48)
|
(58)
|
(69)
|
(77)
|
(86)
|
(84)
|
(84)
|
(85)
|
(87)
|
(87)
|
(86)
|
(85)
|
(82)
|
(79)
|
(75)
|
(75)
|
(73)
|
(71)
|
(69)
|
(64)
|
(64)
|
(66)
|
(72)
|
(73)
|
(73)
|
(75)
|
(77)
|
(80)
|
(83)
|
(84)
|
(85)
|
(85)
|
(85)
|
(84)
|
(84)
|
|
| Gross Profit |
61
N/A
|
56
-8%
|
54
-4%
|
52
-3%
|
49
-6%
|
46
-6%
|
43
-7%
|
43
+1%
|
44
+2%
|
45
+3%
|
47
+4%
|
48
+2%
|
49
+2%
|
51
+4%
|
52
+3%
|
52
-1%
|
55
+5%
|
56
+1%
|
57
+2%
|
59
+4%
|
60
+1%
|
60
-1%
|
59
-1%
|
58
-1%
|
57
-3%
|
57
+1%
|
60
+4%
|
61
+2%
|
63
+3%
|
63
-1%
|
60
-4%
|
59
-1%
|
58
-2%
|
58
0%
|
59
+2%
|
61
+4%
|
63
+3%
|
66
+5%
|
69
+4%
|
70
+1%
|
72
+3%
|
72
+1%
|
72
0%
|
73
+1%
|
73
+1%
|
73
0%
|
74
+1%
|
24
-67%
|
71
+194%
|
72
+1%
|
73
+1%
|
25
-65%
|
75
+196%
|
75
0%
|
75
0%
|
26
-65%
|
74
+183%
|
75
+2%
|
74
-1%
|
76
+3%
|
76
+0%
|
74
-3%
|
78
+5%
|
82
+6%
|
85
+3%
|
89
+4%
|
88
0%
|
86
-3%
|
85
-1%
|
85
+0%
|
86
+0%
|
85
0%
|
85
-1%
|
80
-5%
|
76
-5%
|
72
-6%
|
70
-3%
|
72
+3%
|
72
+1%
|
77
+7%
|
78
+1%
|
81
+3%
|
87
+8%
|
91
+4%
|
98
+8%
|
103
+5%
|
104
+2%
|
108
+3%
|
111
+3%
|
113
+2%
|
118
+4%
|
122
+3%
|
124
+1%
|
127
+3%
|
126
-1%
|
126
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68)
|
(60)
|
(55)
|
(57)
|
(54)
|
(51)
|
(47)
|
(40)
|
(40)
|
(41)
|
(41)
|
(40)
|
(41)
|
(41)
|
(42)
|
(43)
|
(44)
|
(45)
|
(47)
|
(49)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(53)
|
(55)
|
(56)
|
(58)
|
(58)
|
(56)
|
(56)
|
(54)
|
(54)
|
(55)
|
(57)
|
(59)
|
(61)
|
(62)
|
(63)
|
(65)
|
(64)
|
(64)
|
(65)
|
(65)
|
(65)
|
(66)
|
(16)
|
(63)
|
(63)
|
(63)
|
(16)
|
(66)
|
(65)
|
(65)
|
(16)
|
(63)
|
(65)
|
(64)
|
(64)
|
(64)
|
(63)
|
(67)
|
(70)
|
(73)
|
(78)
|
(78)
|
(77)
|
(77)
|
(77)
|
(77)
|
(76)
|
(75)
|
(72)
|
(70)
|
(68)
|
(67)
|
(68)
|
(68)
|
(71)
|
(72)
|
(74)
|
(81)
|
(84)
|
(91)
|
(95)
|
(96)
|
(100)
|
(101)
|
(105)
|
(110)
|
(115)
|
(123)
|
(125)
|
(124)
|
(122)
|
|
| Selling, General & Administrative |
(46)
|
(42)
|
(39)
|
(37)
|
(33)
|
(30)
|
(28)
|
(30)
|
(29)
|
(29)
|
(29)
|
(31)
|
(29)
|
(30)
|
(31)
|
(33)
|
(32)
|
(33)
|
(33)
|
(37)
|
(35)
|
(35)
|
(35)
|
(37)
|
(35)
|
(37)
|
(38)
|
(55)
|
(40)
|
(41)
|
(40)
|
(54)
|
(40)
|
(39)
|
(39)
|
(55)
|
(42)
|
(44)
|
(45)
|
(61)
|
(47)
|
(46)
|
(47)
|
(62)
|
(48)
|
(48)
|
(48)
|
(14)
|
(47)
|
(48)
|
(48)
|
(14)
|
(49)
|
(49)
|
(49)
|
(14)
|
(48)
|
(49)
|
(48)
|
(62)
|
(49)
|
(48)
|
(51)
|
(67)
|
(56)
|
(59)
|
(59)
|
(75)
|
(59)
|
(60)
|
(60)
|
(71)
|
(60)
|
(58)
|
(56)
|
(62)
|
(55)
|
(56)
|
(57)
|
(67)
|
(60)
|
(61)
|
(66)
|
(79)
|
(72)
|
(76)
|
(77)
|
(93)
|
(80)
|
(82)
|
(85)
|
(106)
|
(95)
|
(98)
|
(98)
|
(113)
|
|
| Depreciation & Amortization |
(5)
|
(4)
|
(4)
|
(8)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(9)
|
|
| Other Operating Expenses |
(17)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(9)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(12)
|
(12)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(15)
|
(16)
|
0
|
(16)
|
(16)
|
(14)
|
0
|
(13)
|
(13)
|
(14)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(14)
|
(14)
|
(15)
|
0
|
(13)
|
(13)
|
(13)
|
(0)
|
(14)
|
(14)
|
(13)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(13)
|
(13)
|
(14)
|
0
|
(15)
|
(16)
|
(16)
|
1
|
(14)
|
(13)
|
(11)
|
1
|
(9)
|
(8)
|
(8)
|
1
|
(6)
|
(6)
|
(6)
|
1
|
(7)
|
(9)
|
(10)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
(13)
|
(15)
|
(16)
|
1
|
(17)
|
(16)
|
(15)
|
0
|
|
| Operating Income |
(7)
N/A
|
(4)
+47%
|
(1)
+66%
|
(5)
-342%
|
(5)
+1%
|
(5)
+9%
|
(5)
+3%
|
3
N/A
|
4
+20%
|
4
+22%
|
6
+44%
|
8
+19%
|
9
+14%
|
10
+13%
|
10
+6%
|
9
-7%
|
10
+11%
|
10
-1%
|
10
-2%
|
10
+0%
|
11
+4%
|
10
-5%
|
9
-7%
|
8
-11%
|
6
-33%
|
5
-20%
|
5
+2%
|
5
+3%
|
5
+6%
|
5
-7%
|
4
-22%
|
4
+6%
|
4
0%
|
4
+1%
|
4
-1%
|
4
+3%
|
4
+7%
|
5
+19%
|
7
+28%
|
6
-4%
|
7
+10%
|
8
+15%
|
8
-5%
|
8
+9%
|
8
-2%
|
8
-2%
|
8
+1%
|
8
+0%
|
9
+8%
|
9
+3%
|
9
+5%
|
9
-1%
|
10
+3%
|
10
+4%
|
10
+3%
|
10
-1%
|
10
+2%
|
10
+1%
|
10
+1%
|
12
+10%
|
12
+3%
|
11
-5%
|
11
-1%
|
13
+14%
|
12
-6%
|
11
-7%
|
11
-5%
|
9
-14%
|
8
-8%
|
9
+1%
|
9
+4%
|
9
+6%
|
9
-2%
|
8
-14%
|
6
-20%
|
4
-37%
|
2
-42%
|
4
+64%
|
4
+16%
|
6
+43%
|
6
+2%
|
6
+1%
|
6
-1%
|
7
+2%
|
7
+3%
|
8
+17%
|
8
+7%
|
8
-4%
|
10
+31%
|
9
-18%
|
9
0%
|
7
-20%
|
1
-90%
|
2
+139%
|
2
+13%
|
4
+83%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(3)
|
|
| Non-Recurring Items |
(9)
|
(9)
|
(9)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(16)
N/A
|
(13)
+21%
|
(10)
+18%
|
(6)
+46%
|
(6)
+2%
|
(5)
+9%
|
(5)
+5%
|
2
N/A
|
4
+50%
|
4
+24%
|
6
+43%
|
8
+19%
|
9
+15%
|
10
+14%
|
10
+2%
|
9
-10%
|
10
+8%
|
10
-3%
|
10
+2%
|
10
+3%
|
11
+8%
|
10
-3%
|
10
-4%
|
9
-11%
|
6
-29%
|
5
-19%
|
5
+0%
|
5
+2%
|
5
+2%
|
5
-5%
|
4
-24%
|
4
+5%
|
4
0%
|
4
0%
|
4
-1%
|
4
+3%
|
4
+9%
|
5
+18%
|
7
+28%
|
7
-4%
|
7
+10%
|
8
+14%
|
8
-5%
|
8
+4%
|
8
+1%
|
8
-2%
|
8
+1%
|
8
+4%
|
9
+4%
|
9
+3%
|
9
+5%
|
9
-1%
|
10
+2%
|
10
+3%
|
10
+3%
|
11
+4%
|
10
-3%
|
10
+1%
|
10
+1%
|
12
+13%
|
12
+0%
|
11
-5%
|
11
-1%
|
13
+13%
|
12
-6%
|
11
-7%
|
10
-5%
|
9
-15%
|
8
-7%
|
8
+1%
|
9
+3%
|
9
+2%
|
9
-1%
|
8
-14%
|
6
-21%
|
3
-43%
|
2
-39%
|
4
+72%
|
4
+17%
|
7
+55%
|
7
+2%
|
7
+0%
|
7
-2%
|
9
+40%
|
9
+2%
|
10
+9%
|
10
+1%
|
7
-35%
|
8
+14%
|
6
-28%
|
5
-2%
|
(1)
N/A
|
(6)
-730%
|
(6)
+0%
|
(6)
+2%
|
(2)
+63%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
4
|
4
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
0
|
(0)
|
|
| Income from Continuing Operations |
(12)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
2
|
3
|
3
|
5
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
9
|
9
|
8
|
8
|
6
|
6
|
6
|
6
|
7
|
7
|
6
|
5
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
7
|
7
|
8
|
8
|
5
|
5
|
4
|
4
|
(2)
|
(5)
|
(5)
|
(5)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Net Income |
(12)
N/A
|
(9)
+28%
|
(7)
+25%
|
(7)
-11%
|
(7)
+1%
|
(7)
+6%
|
(7)
+3%
|
2
N/A
|
3
+64%
|
3
+22%
|
5
+37%
|
4
-16%
|
4
+14%
|
5
+11%
|
6
+12%
|
7
+22%
|
8
+14%
|
8
+2%
|
8
0%
|
8
+9%
|
8
+1%
|
8
-5%
|
7
-8%
|
6
-18%
|
5
-25%
|
4
-12%
|
4
+2%
|
3
-19%
|
3
+2%
|
3
-9%
|
3
-19%
|
3
+8%
|
3
+1%
|
3
-2%
|
2
-15%
|
3
+32%
|
3
+9%
|
4
+16%
|
5
+26%
|
4
-8%
|
5
+11%
|
5
+13%
|
5
-4%
|
5
+2%
|
5
+1%
|
5
+1%
|
6
+1%
|
6
+7%
|
6
+5%
|
6
+2%
|
7
+5%
|
6
-3%
|
7
+5%
|
7
+3%
|
7
+3%
|
7
+3%
|
7
-4%
|
7
+1%
|
7
+0%
|
8
+13%
|
8
-3%
|
7
-10%
|
7
+4%
|
9
+20%
|
8
-4%
|
8
-4%
|
7
-8%
|
6
-20%
|
6
-7%
|
6
+2%
|
6
+2%
|
7
+19%
|
7
-2%
|
6
-14%
|
5
-18%
|
2
-52%
|
1
-43%
|
2
+81%
|
3
+24%
|
4
+42%
|
4
-2%
|
4
+2%
|
4
-9%
|
6
+63%
|
7
+6%
|
7
+11%
|
7
+0%
|
4
-40%
|
5
+5%
|
3
-35%
|
3
-1%
|
(2)
N/A
|
(5)
-148%
|
(5)
+1%
|
(5)
+2%
|
(1)
+74%
|
|
| EPS (Diluted) |
-1.47
N/A
|
-1.06
+28%
|
-0.8
+25%
|
-0.89
-11%
|
-0.87
+2%
|
-0.81
+7%
|
-0.79
+2%
|
0.21
N/A
|
0.33
+57%
|
0.4
+21%
|
0.55
+38%
|
0.46
-16%
|
0.53
+15%
|
0.59
+11%
|
0.66
+12%
|
0.81
+23%
|
0.91
+12%
|
0.92
+1%
|
0.92
N/A
|
1
+9%
|
1.01
+1%
|
0.96
-5%
|
0.89
-7%
|
0.73
-18%
|
0.54
-26%
|
0.48
-11%
|
0.49
+2%
|
0.4
-18%
|
0.41
+2%
|
0.37
-10%
|
0.3
-19%
|
0.33
+10%
|
0.33
N/A
|
0.32
-3%
|
0.27
-16%
|
0.36
+33%
|
0.39
+8%
|
0.46
+18%
|
0.58
+26%
|
0.52
-10%
|
0.59
+13%
|
0.66
+12%
|
0.63
-5%
|
0.65
+3%
|
0.65
N/A
|
0.65
N/A
|
0.66
+2%
|
0.7
+6%
|
0.74
+6%
|
0.76
+3%
|
0.79
+4%
|
0.76
-4%
|
0.79
+4%
|
0.81
+3%
|
0.84
+4%
|
0.87
+4%
|
0.84
-3%
|
0.86
+2%
|
0.86
N/A
|
0.97
+13%
|
0.94
-3%
|
0.84
-11%
|
0.88
+5%
|
1.05
+19%
|
1.01
-4%
|
0.97
-4%
|
0.89
-8%
|
0.71
-20%
|
0.66
-7%
|
0.67
+2%
|
0.69
+3%
|
0.82
+19%
|
0.81
-1%
|
0.7
-14%
|
0.57
-19%
|
0.28
-51%
|
0.16
-43%
|
0.29
+81%
|
0.36
+24%
|
0.51
+42%
|
0.5
-2%
|
0.51
+2%
|
0.46
-10%
|
0.75
+63%
|
0.8
+7%
|
0.88
+10%
|
0.88
N/A
|
0.53
-40%
|
0.56
+6%
|
0.37
-34%
|
0.36
-3%
|
-0.23
N/A
|
-0.57
-148%
|
-0.57
N/A
|
-0.55
+4%
|
-0.14
+75%
|
|