CENIT AG
XETRA:CSH
Balance Sheet
Balance Sheet Decomposition
CENIT AG
Current Assets | 84m |
Cash & Short-Term Investments | 24.3m |
Receivables | 45.8m |
Other Current Assets | 13.9m |
Non-Current Assets | 69.7m |
Long-Term Investments | 8.3m |
PP&E | 13m |
Intangibles | 47.6m |
Other Non-Current Assets | 788k |
Current Liabilities | 55.9m |
Accounts Payable | 13.2m |
Other Current Liabilities | 42.7m |
Non-Current Liabilities | 55.4m |
Long-Term Debt | 44.9m |
Other Non-Current Liabilities | 10.5m |
Balance Sheet
CENIT AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33
|
34
|
34
|
24
|
18
|
18
|
26
|
26
|
20
|
24
|
|
Cash |
33
|
34
|
34
|
24
|
18
|
18
|
26
|
26
|
20
|
24
|
|
Total Receivables |
22
|
22
|
24
|
36
|
33
|
30
|
22
|
33
|
34
|
46
|
|
Accounts Receivables |
17
|
18
|
20
|
29
|
25
|
24
|
17
|
27
|
28
|
36
|
|
Other Receivables |
4
|
4
|
4
|
7
|
8
|
6
|
5
|
6
|
7
|
9
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
5
|
4
|
7
|
9
|
8
|
8
|
7
|
7
|
11
|
14
|
|
Total Current Assets |
60
|
60
|
64
|
69
|
59
|
57
|
55
|
67
|
65
|
84
|
|
PP&E Net |
2
|
3
|
2
|
3
|
3
|
16
|
14
|
12
|
13
|
13
|
|
PP&E Gross |
2
|
3
|
2
|
3
|
3
|
16
|
14
|
12
|
13
|
13
|
|
Accumulated Depreciation |
7
|
6
|
6
|
8
|
9
|
13
|
17
|
16
|
19
|
23
|
|
Intangible Assets |
4
|
3
|
4
|
8
|
7
|
6
|
4
|
4
|
10
|
13
|
|
Goodwill |
0
|
0
|
1
|
7
|
7
|
7
|
7
|
7
|
28
|
34
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
10
|
8
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
1
|
7
|
7
|
7
|
7
|
7
|
28
|
34
|
|
Total Assets |
67
N/A
|
67
0%
|
72
+8%
|
87
+21%
|
79
-9%
|
89
+13%
|
83
-7%
|
93
+11%
|
127
+37%
|
154
+21%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
3
|
4
|
8
|
8
|
6
|
3
|
6
|
11
|
13
|
|
Accrued Liabilities |
11
|
11
|
13
|
16
|
11
|
11
|
8
|
14
|
13
|
15
|
|
Short-Term Debt |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
21
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
|
Other Current Liabilities |
9
|
10
|
11
|
15
|
18
|
15
|
15
|
17
|
20
|
24
|
|
Total Current Liabilities |
25
|
24
|
28
|
42
|
37
|
35
|
30
|
39
|
68
|
56
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
11
|
9
|
8
|
10
|
45
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
Other Liabilities |
2
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
5
|
|
Total Liabilities |
28
N/A
|
27
-2%
|
33
+21%
|
48
+46%
|
41
-13%
|
50
+20%
|
41
-16%
|
50
+21%
|
84
+69%
|
111
+32%
|
|
Equity | |||||||||||
Common Stock |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Retained Earnings |
30
|
29
|
29
|
29
|
27
|
29
|
32
|
32
|
32
|
31
|
|
Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
39
N/A
|
40
+1%
|
40
-1%
|
40
+0%
|
38
-5%
|
40
+5%
|
42
+6%
|
43
+2%
|
43
0%
|
42
-1%
|
|
Total Liabilities & Equity |
67
N/A
|
67
0%
|
72
+8%
|
87
+21%
|
79
-9%
|
89
+13%
|
83
-7%
|
93
+11%
|
127
+37%
|
154
+21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|