
Capita PLC
XMUN:CTAA

Intrinsic Value
The intrinsic value of one
CTAA
stock under the Base Case scenario is
0.8138
EUR.
Compared to the current market price of 2.0895 EUR,
Capita PLC
is
Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Capita PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Capita PLC
Balance Sheet Decomposition
Capita PLC
Current Assets | 616.6m |
Cash & Short-Term Investments | 254m |
Receivables | 346.5m |
Other Current Assets | 16.1m |
Non-Current Assets | 1.2B |
Long-Term Investments | 4.4m |
PP&E | 249.2m |
Intangibles | 452.2m |
Other Non-Current Assets | 516.6m |
Free Cash Flow Analysis
Capita PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Capita PLC
Revenue
|
2.4B
GBP
|
Cost of Revenue
|
-1.9B
GBP
|
Gross Profit
|
516.5m
GBP
|
Operating Expenses
|
-451.3m
GBP
|
Operating Income
|
65.2m
GBP
|
Other Expenses
|
11.5m
GBP
|
Net Income
|
76.7m
GBP
|
CTAA Profitability Score
Profitability Due Diligence
Capita PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Capita PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
CTAA Solvency Score
Solvency Due Diligence
Capita PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Capita PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CTAA Price Targets Summary
Capita PLC
According to Wall Street analysts, the average 1-year price target for
CTAA
is 4.4213 EUR
with a low forecast of 3.1993 EUR and a high forecast of 7.002 EUR.
Dividends
Current shareholder yield for CPI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CTAA
stock under the Base Case scenario is
0.8138
EUR.
Compared to the current market price of 2.0895 EUR,
Capita PLC
is
Overvalued by 61%.