Capita PLC
XMUN:CTAA

Watchlist Manager
Capita PLC Logo
Capita PLC
XMUN:CTAA
Watchlist
Price: 2.13 EUR 1.94% Market Closed
Market Cap: 7.9B EUR

Relative Value

The Relative Value of one CTAA stock under the Base Case scenario is 13.16 EUR. Compared to the current market price of 2.13 EUR, Capita PLC is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTAA Relative Value
Base Case
13.16 EUR
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
Forward
0.1
vs History
19
vs Industry
50
Median 3Y
-2
Median 5Y
-1.3
Industry
22.4
Forward
85.8
vs History
vs Industry
33
Median 3Y
-4.3
Median 5Y
-2.3
Industry
16.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
21.3
vs History
57
vs Industry
66
Median 3Y
1.5
Median 5Y
1.3
Industry
2.8
vs History
90
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
Forward
0.2
vs History
85
vs Industry
79
Median 3Y
1.4
Median 5Y
1.4
Industry
4.8
vs History
80
vs Industry
51
Median 3Y
11.3
Median 5Y
8.8
Industry
12.4
Forward
2.7
vs History
23
vs Industry
22
Median 3Y
-10.7
Median 5Y
-11.4
Industry
16.1
Forward
5.2
vs History
vs Industry
12
Median 3Y
-9.3
Median 5Y
-5.6
Industry
15.1
vs History
vs Industry
18
Median 3Y
-7
Median 5Y
-6.8
Industry
18.4
vs History
73
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

CTAA Competitors Multiples
Capita PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Capita PLC
XMUN:CTAA
246.4m EUR 0.1 3.2 3.5 8.3
US
Visa Inc
NYSE:V
753.7B USD 20 38.4 28.9 30.2
US
Mastercard Inc
NYSE:MA
512.9B USD 17.6 39 29.1 30.7
US
Automatic Data Processing Inc
NASDAQ:ADP
130.5B USD 6.5 32.6 22.4 24.8
US
Fiserv Inc
NYSE:FI
88.6B USD 4.3 27.3 12.5 18.8
US
PayPal Holdings Inc
NASDAQ:PYPL
68.4B USD 2.1 15 9.8 11.5
NL
Adyen NV
AEX:ADYEN
49.9B EUR 22.2 54 40.1 44.8
US
Paychex Inc
NASDAQ:PAYX
56.2B USD 10.3 32.3 22.3 24
US
Fidelity National Information Services Inc
NYSE:FIS
41.1B USD 4 51.2 14.1 28.5
ES
Amadeus IT Group SA
MAD:AMS
31.6B EUR 5.1 25.2 13.9 19.7
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.2 21.2 27.3