Forvia SE
XMUN:FAU

Watchlist Manager
Forvia SE Logo
Forvia SE
XMUN:FAU
Watchlist
Price: 13.34 EUR -0.41% Market Closed
Market Cap: 4.5B EUR

Intrinsic Value

The intrinsic value of one FAU stock under the Base Case scenario is 47.16 EUR. Compared to the current market price of 13.34 EUR, Forvia SE is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FAU Intrinsic Value
47.16 EUR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Forvia SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about FAU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FAU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forvia SE.

Explain Valuation
Compare FAU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRVIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forvia SE

Current Assets 12.7B
Cash & Short-Term Investments 4.4B
Receivables 5.9B
Other Current Assets 2.4B
Non-Current Assets 16.2B
Long-Term Investments 359.6m
PP&E 5.3B
Intangibles 9.4B
Other Non-Current Assets 1.1B
Current Liabilities 13.1B
Accounts Payable 8.3B
Accrued Liabilities 1.1B
Short-Term Debt 519.8m
Other Current Liabilities 3.2B
Non-Current Liabilities 12.2B
Long-Term Debt 9.5B
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
Forvia SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forvia SE

Revenue
26.9B EUR
Cost of Revenue
-23.3B EUR
Gross Profit
3.6B EUR
Operating Expenses
-2.4B EUR
Operating Income
1.3B EUR
Other Expenses
-1.7B EUR
Net Income
-458.7m EUR
Fundamental Scores

FAU Profitability Score
Profitability Due Diligence

Forvia SE's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
35/100
Profitability
Score

Forvia SE's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

FAU Solvency Score
Solvency Due Diligence

Forvia SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
40/100
Solvency
Score

Forvia SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FAU Price Targets Summary
Forvia SE

Wall Street analysts forecast FAU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FAU is 14.26 EUR with a low forecast of 8.64 EUR and a high forecast of 41.23 EUR.

Lowest
Price Target
8.64 EUR
35% Downside
Average
Price Target
14.26 EUR
7% Upside
Highest
Price Target
41.23 EUR
209% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRVIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FAU stock?

The intrinsic value of one FAU stock under the Base Case scenario is 47.16 EUR.

Is FAU stock undervalued or overvalued?

Compared to the current market price of 13.34 EUR, Forvia SE is Undervalued by 72%.

Back to Top