Forvia SE
XMUN:FAU

Watchlist Manager
Forvia SE Logo
Forvia SE
XMUN:FAU
Watchlist
Price: 13.34 EUR -0.41%
Market Cap: 4.5B EUR

Relative Value

The Relative Value of one FAU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.34 EUR, Forvia SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
95
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
56
Median 3Y
-5.9
Median 5Y
-7.2
Industry
19.8
Forward
115.6
vs History
69
vs Industry
84
Median 3Y
1
Median 5Y
1.5
Industry
10
vs History
28
vs Industry
41
Median 3Y
1.8
Median 5Y
4.7
Industry
19
vs History
53
vs Industry
82
Median 3Y
0.6
Median 5Y
0.8
Industry
1.6
vs History
69
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
69
vs Industry
67
Median 3Y
2.3
Median 5Y
3.2
Industry
5.2
vs History
73
vs Industry
74
Median 3Y
2.7
Median 5Y
3.6
Industry
10.2
Forward
2.4
vs History
71
vs Industry
63
Median 3Y
6.6
Median 5Y
9.1
Industry
15.4
Forward
6.4
vs History
69
vs Industry
71
Median 3Y
3.2
Median 5Y
3.9
Industry
11.6
vs History
66
vs Industry
33
Median 3Y
13
Median 5Y
13
Industry
17.2
vs History
61
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FAU Competitors Multiples
Forvia SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Forvia SE
XMUN:FAU
2.6B EUR 0.1 -5.7 2.5 6.4
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.8 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.5 3.2 18.3
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.3B USD 2.5 21.4 16.4 18.4
IN
Endurance Technologies Ltd
BSE:540153
363.1B INR 2.9 41.1 20.5 32.2
IN
TVS Holdings Ltd
NSE:TVSHLTD
287.4B INR 0.7 19.7 67.9 -154.2
CN
WeRide Inc
NASDAQ:WRD
3B USD 52 -8.8 -7 -6.7
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 26.4 6.3 9.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
13.7B CNY 2.1 -44.9 -45.3 -45.3
IN
Belrise Industries Ltd
NSE:BELRISE
149.7B INR 1.8 43.3 16.5 24.4
IN
CIE Automotive India Ltd
NSE:CIEINDIA
150.8B INR 1.6 18.6 10.8 14.5
P/E Multiple
Earnings Growth PEG
FR
Forvia SE
XMUN:FAU
Average P/E: 25.6
Negative Multiple: -5.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.5 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.4
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
41.1
21%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.7
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.8 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
26.4
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -44.9 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
43.3
32%
1.4
IN
CIE Automotive India Ltd
NSE:CIEINDIA
18.6
9%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Forvia SE
XMUN:FAU
Average EV/EBITDA: 16.5
2.5
5%
0.5
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.4
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.5
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
67.9
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.3
4%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -45.3 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
16.5
14%
1.2
IN
CIE Automotive India Ltd
NSE:CIEINDIA
10.8
5%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Forvia SE
XMUN:FAU
Average EV/EBIT: 16.2
6.4
11%
0.6
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.3
54%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.4
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.2
22%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -154.2 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.5
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -45.3 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
24.4
16%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
14.5
4%
3.6