Fuchs Se
XMUN:FPE3
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
37.2
49.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fuchs Se
Income Statement
Fuchs Se
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Revenue |
902
N/A
|
917
+2%
|
937
+2%
|
940
+0%
|
940
+0%
|
971
+3%
|
1 004
+3%
|
1 041
+4%
|
1 065
+2%
|
1 062
0%
|
1 045
-2%
|
1 039
-1%
|
1 041
+0%
|
1 044
+0%
|
1 067
+2%
|
1 086
+2%
|
1 096
+1%
|
1 104
+1%
|
1 123
+2%
|
1 148
+2%
|
1 192
+4%
|
1 250
+5%
|
1 288
+3%
|
1 309
+2%
|
1 323
+1%
|
1 330
+0%
|
1 338
+1%
|
1 355
+1%
|
1 365
+1%
|
1 377
+1%
|
1 398
+2%
|
1 418
+1%
|
1 394
-2%
|
1 322
-5%
|
1 245
-6%
|
1 183
-5%
|
1 178
0%
|
1 230
+4%
|
1 309
+6%
|
1 388
+6%
|
1 459
+5%
|
1 532
+5%
|
1 576
+3%
|
1 614
+2%
|
1 668
+3%
|
1 696
+2%
|
1 743
+3%
|
1 791
+3%
|
1 819
+2%
|
1 813
0%
|
1 819
+0%
|
1 819
0%
|
1 832
+1%
|
1 846
+1%
|
1 841
0%
|
1 855
+1%
|
1 866
+1%
|
1 902
+2%
|
1 954
+3%
|
2 002
+2%
|
2 079
+4%
|
2 137
+3%
|
2 208
+3%
|
2 243
+2%
|
2 267
+1%
|
2 335
+3%
|
2 378
+2%
|
2 426
+2%
|
2 473
+2%
|
2 498
+1%
|
2 537
+2%
|
2 564
+1%
|
2 567
+0%
|
3 209
+25%
|
3 837
+20%
|
3 851
+0%
|
2 572
-33%
|
3 844
+49%
|
3 668
-5%
|
3 632
-1%
|
2 378
-35%
|
3 695
+55%
|
3 986
+8%
|
4 084
+2%
|
2 871
-30%
|
4 397
+53%
|
4 626
+5%
|
4 810
+4%
|
3 412
-29%
|
5 250
+54%
|
902
-83%
|
3 525
+291%
|
3 587
+2%
|
5 391
+50%
|
5 385
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(573)
|
(585)
|
(601)
|
(602)
|
(521)
|
(620)
|
(638)
|
(656)
|
(580)
|
(662)
|
(652)
|
(648)
|
(570)
|
(654)
|
(669)
|
(685)
|
(606)
|
(697)
|
(710)
|
(729)
|
(682)
|
(810)
|
(838)
|
(850)
|
(777)
|
(854)
|
(852)
|
(859)
|
(777)
|
(863)
|
(881)
|
(903)
|
(821)
|
(866)
|
(810)
|
(749)
|
(721)
|
(736)
|
(779)
|
(839)
|
(892)
|
(945)
|
(984)
|
(1 017)
|
(1 056)
|
(1 082)
|
(1 114)
|
(1 142)
|
(1 153)
|
(1 143)
|
(1 140)
|
(1 135)
|
(1 140)
|
(1 151)
|
(1 151)
|
(1 164)
|
(1 170)
|
(1 192)
|
(1 216)
|
(1 241)
|
(1 285)
|
(1 327)
|
(1 377)
|
(1 401)
|
(1 413)
|
(1 463)
|
(1 502)
|
(1 549)
|
(1 589)
|
(1 617)
|
(1 643)
|
(1 663)
|
(1 666)
|
(2 096)
|
(2 522)
|
(2 527)
|
(1 680)
|
(2 505)
|
(2 380)
|
(2 350)
|
(1 522)
|
(2 361)
|
(2 545)
|
(2 630)
|
(1 904)
|
(2 932)
|
(3 134)
|
(3 282)
|
(2 355)
|
(3 633)
|
(587)
|
(2 306)
|
(2 347)
|
(3 525)
|
(3 519)
|
|
| Gross Profit |
329
N/A
|
332
+1%
|
336
+1%
|
337
+0%
|
419
+24%
|
351
-16%
|
366
+4%
|
384
+5%
|
485
+26%
|
401
-17%
|
393
-2%
|
391
0%
|
471
+20%
|
390
-17%
|
398
+2%
|
402
+1%
|
491
+22%
|
408
-17%
|
413
+1%
|
420
+1%
|
510
+22%
|
440
-14%
|
450
+2%
|
459
+2%
|
546
+19%
|
476
-13%
|
486
+2%
|
497
+2%
|
589
+19%
|
514
-13%
|
516
+0%
|
514
0%
|
573
+11%
|
455
-21%
|
435
-4%
|
435
0%
|
457
+5%
|
494
+8%
|
530
+7%
|
549
+4%
|
567
+3%
|
587
+3%
|
593
+1%
|
598
+1%
|
612
+2%
|
614
+0%
|
629
+2%
|
650
+3%
|
666
+3%
|
670
+1%
|
679
+1%
|
684
+1%
|
691
+1%
|
695
+1%
|
690
-1%
|
692
+0%
|
696
+1%
|
710
+2%
|
738
+4%
|
761
+3%
|
794
+4%
|
809
+2%
|
831
+3%
|
842
+1%
|
854
+1%
|
871
+2%
|
876
+1%
|
877
+0%
|
884
+1%
|
881
0%
|
894
+1%
|
901
+1%
|
901
N/A
|
1 113
+24%
|
1 315
+18%
|
1 324
+1%
|
892
-33%
|
1 339
+50%
|
1 288
-4%
|
1 282
0%
|
856
-33%
|
1 334
+56%
|
1 441
+8%
|
1 454
+1%
|
967
-33%
|
1 465
+51%
|
1 492
+2%
|
1 528
+2%
|
1 057
-31%
|
1 617
+53%
|
315
-81%
|
1 219
+287%
|
1 240
+2%
|
1 866
+50%
|
1 866
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(274)
|
(274)
|
(278)
|
(278)
|
(353)
|
(288)
|
(297)
|
(305)
|
(391)
|
(315)
|
(307)
|
(302)
|
(370)
|
(293)
|
(296)
|
(302)
|
(375)
|
(302)
|
(303)
|
(295)
|
(383)
|
(303)
|
(305)
|
(309)
|
(379)
|
(305)
|
(307)
|
(313)
|
(389)
|
(317)
|
(319)
|
(323)
|
(393)
|
(309)
|
(300)
|
(291)
|
(276)
|
(290)
|
(302)
|
(310)
|
(324)
|
(336)
|
(339)
|
(345)
|
(350)
|
(353)
|
(363)
|
(365)
|
(385)
|
(389)
|
(391)
|
(391)
|
(390)
|
(393)
|
(392)
|
(396)
|
(402)
|
(420)
|
(434)
|
(449)
|
(460)
|
(493)
|
(509)
|
(517)
|
(501)
|
(511)
|
(515)
|
(519)
|
(525)
|
(524)
|
(531)
|
(536)
|
(543)
|
(682)
|
(831)
|
(841)
|
(565)
|
(872)
|
(865)
|
(858)
|
(548)
|
(844)
|
(872)
|
(888)
|
(612)
|
(935)
|
(971)
|
(996)
|
(693)
|
(1 064)
|
(201)
|
(783)
|
(809)
|
(1 230)
|
(1 230)
|
|
| Selling, General & Administrative |
(255)
|
(256)
|
(260)
|
(261)
|
(339)
|
(264)
|
(272)
|
(277)
|
(371)
|
(285)
|
(280)
|
(276)
|
(356)
|
(271)
|
(273)
|
(278)
|
(362)
|
(278)
|
(279)
|
(280)
|
(370)
|
(290)
|
(290)
|
(289)
|
(366)
|
(286)
|
(288)
|
(290)
|
(371)
|
(293)
|
(296)
|
(298)
|
(376)
|
(282)
|
(271)
|
(263)
|
(261)
|
(266)
|
(277)
|
(285)
|
(296)
|
(309)
|
(314)
|
(319)
|
(316)
|
(327)
|
(335)
|
(343)
|
(339)
|
(351)
|
(354)
|
(354)
|
(346)
|
(360)
|
(360)
|
(367)
|
(356)
|
(383)
|
(393)
|
(405)
|
(362)
|
(435)
|
(450)
|
(458)
|
(423)
|
(470)
|
(475)
|
(480)
|
(441)
|
(485)
|
(486)
|
(489)
|
(455)
|
(621)
|
(757)
|
(761)
|
(470)
|
(772)
|
(762)
|
(761)
|
(453)
|
(772)
|
(801)
|
(816)
|
(505)
|
(860)
|
(890)
|
(908)
|
(569)
|
(954)
|
(177)
|
(639)
|
(727)
|
(1 107)
|
(1 110)
|
|
| Research & Development |
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(28)
|
(28)
|
(29)
|
(30)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(35)
|
(37)
|
(39)
|
(41)
|
(43)
|
(43)
|
(44)
|
(46)
|
(47)
|
(47)
|
(47)
|
(47)
|
(50)
|
(50)
|
(52)
|
(66)
|
(79)
|
(80)
|
(55)
|
(82)
|
(81)
|
(81)
|
(54)
|
(82)
|
(85)
|
(86)
|
(59)
|
(90)
|
(94)
|
(98)
|
(69)
|
(106)
|
(20)
|
(72)
|
(82)
|
(125)
|
(126)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
(59)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
2
|
2
|
5
|
(4)
|
(6)
|
(7)
|
3
|
(6)
|
(4)
|
(3)
|
8
|
(0)
|
(1)
|
(2)
|
9
|
(3)
|
(3)
|
6
|
7
|
7
|
6
|
1
|
9
|
3
|
4
|
1
|
6
|
(0)
|
(0)
|
(1)
|
5
|
(5)
|
(6)
|
(5)
|
7
|
(1)
|
(1)
|
(1)
|
6
|
(1)
|
(0)
|
0
|
5
|
1
|
1
|
8
|
(5)
|
(9)
|
(8)
|
(7)
|
(1)
|
(1)
|
0
|
3
|
0
|
(3)
|
(5)
|
(7)
|
(41)
|
(18)
|
(16)
|
(15)
|
(10)
|
5
|
6
|
8
|
(11)
|
8
|
5
|
3
|
(7)
|
5
|
5
|
0
|
(2)
|
(18)
|
(22)
|
(16)
|
1
|
10
|
14
|
14
|
(4)
|
15
|
13
|
10
|
(10)
|
(4)
|
(4)
|
(13)
|
0
|
2
|
6
|
|
| Operating Income |
56
N/A
|
58
+4%
|
58
+1%
|
59
+1%
|
66
+11%
|
63
-4%
|
69
+9%
|
79
+15%
|
94
+19%
|
86
-8%
|
86
+0%
|
89
+3%
|
101
+14%
|
97
-4%
|
102
+5%
|
100
-2%
|
116
+16%
|
105
-9%
|
110
+5%
|
125
+13%
|
127
+2%
|
136
+8%
|
146
+7%
|
151
+4%
|
167
+11%
|
170
+2%
|
179
+5%
|
184
+3%
|
199
+8%
|
197
-1%
|
197
0%
|
192
-3%
|
180
-6%
|
146
-19%
|
135
-7%
|
144
+7%
|
181
+26%
|
204
+13%
|
228
+12%
|
240
+5%
|
243
+1%
|
251
+3%
|
253
+1%
|
253
0%
|
262
+3%
|
261
0%
|
267
+2%
|
285
+7%
|
281
-1%
|
281
0%
|
288
+2%
|
293
+2%
|
302
+3%
|
302
+0%
|
298
-1%
|
296
-1%
|
294
-1%
|
290
-1%
|
305
+5%
|
313
+3%
|
334
+7%
|
316
-5%
|
322
+2%
|
325
+1%
|
353
+9%
|
361
+2%
|
361
+0%
|
357
-1%
|
359
+0%
|
357
-1%
|
363
+2%
|
365
+1%
|
358
-2%
|
431
+20%
|
484
+12%
|
483
0%
|
327
-32%
|
467
+43%
|
423
-9%
|
424
+0%
|
308
-27%
|
490
+59%
|
569
+16%
|
566
-1%
|
355
-37%
|
530
+49%
|
521
-2%
|
532
+2%
|
364
-32%
|
553
+52%
|
114
-79%
|
436
+282%
|
431
-1%
|
636
+48%
|
636
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
2
|
2
|
(18)
|
1
|
1
|
(0)
|
(25)
|
0
|
(0)
|
(0)
|
(25)
|
(0)
|
(2)
|
(1)
|
(19)
|
(1)
|
1
|
1
|
(13)
|
1
|
1
|
1
|
(11)
|
1
|
2
|
2
|
(7)
|
3
|
3
|
3
|
(8)
|
4
|
5
|
6
|
0
|
8
|
9
|
9
|
7
|
8
|
7
|
6
|
1
|
7
|
8
|
2
|
12
|
12
|
13
|
12
|
13
|
11
|
10
|
9
|
18
|
26
|
26
|
26
|
13
|
27
|
30
|
31
|
20
|
18
|
16
|
17
|
14
|
12
|
11
|
22
|
25
|
37
|
39
|
25
|
8
|
9
|
7
|
7
|
5
|
7
|
8
|
9
|
5
|
7
|
5
|
4
|
(5)
|
1
|
(1)
|
1
|
2
|
3
|
5
|
|
| Non-Reccuring Items |
0
|
(3)
|
(5)
|
(8)
|
(13)
|
(11)
|
(11)
|
(15)
|
(25)
|
(16)
|
(17)
|
(16)
|
(25)
|
(19)
|
(19)
|
(16)
|
(29)
|
(13)
|
(10)
|
(7)
|
(0)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
4
|
(1)
|
0
|
0
|
(4)
|
(8)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Total Other Income |
(17)
|
(19)
|
(21)
|
(23)
|
(0)
|
(26)
|
(25)
|
(26)
|
0
|
(25)
|
(24)
|
(24)
|
1
|
(22)
|
(20)
|
(19)
|
(2)
|
(18)
|
(18)
|
(17)
|
(1)
|
(15)
|
(14)
|
(14)
|
(0)
|
(11)
|
(10)
|
(9)
|
(0)
|
(8)
|
(8)
|
(8)
|
0
|
(10)
|
(10)
|
(9)
|
0
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
40
N/A
|
38
-6%
|
33
-12%
|
30
-9%
|
35
+18%
|
27
-24%
|
33
+23%
|
38
+15%
|
44
+15%
|
45
+3%
|
45
-1%
|
49
+9%
|
52
+7%
|
56
+8%
|
61
+7%
|
64
+5%
|
67
+6%
|
73
+8%
|
84
+16%
|
101
+21%
|
113
+12%
|
122
+8%
|
132
+8%
|
138
+5%
|
149
+8%
|
161
+8%
|
171
+6%
|
177
+4%
|
187
+6%
|
192
+3%
|
192
0%
|
187
-3%
|
163
-13%
|
140
-14%
|
130
-7%
|
141
+8%
|
173
+23%
|
206
+19%
|
232
+12%
|
244
+5%
|
245
+1%
|
255
+4%
|
256
+1%
|
255
0%
|
260
+2%
|
265
+2%
|
272
+3%
|
286
+5%
|
291
+2%
|
292
+0%
|
299
+3%
|
304
+2%
|
311
+2%
|
313
+1%
|
308
-2%
|
308
+0%
|
310
+1%
|
316
+2%
|
330
+4%
|
335
+1%
|
339
+1%
|
343
+1%
|
351
+3%
|
355
+1%
|
369
+4%
|
379
+3%
|
377
-1%
|
374
-1%
|
371
-1%
|
369
-1%
|
374
+1%
|
387
+3%
|
381
-2%
|
468
+23%
|
523
+12%
|
508
-3%
|
317
-38%
|
475
+50%
|
429
-10%
|
430
+0%
|
308
-28%
|
497
+61%
|
577
+16%
|
575
0%
|
358
-38%
|
537
+50%
|
526
-2%
|
536
+2%
|
357
-33%
|
554
+55%
|
113
-80%
|
428
+279%
|
432
+1%
|
638
+48%
|
640
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(18)
|
(17)
|
(18)
|
(16)
|
(17)
|
(18)
|
(18)
|
(20)
|
(20)
|
(19)
|
(21)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(29)
|
(32)
|
(35)
|
(39)
|
(42)
|
(45)
|
(48)
|
(52)
|
(56)
|
(59)
|
(64)
|
(66)
|
(67)
|
(65)
|
(59)
|
(53)
|
(45)
|
(42)
|
(43)
|
(52)
|
(61)
|
(67)
|
(71)
|
(74)
|
(77)
|
(80)
|
(79)
|
(77)
|
(78)
|
(79)
|
(83)
|
(84)
|
(85)
|
(87)
|
(88)
|
(92)
|
(93)
|
(91)
|
(91)
|
(90)
|
(92)
|
(97)
|
(98)
|
(102)
|
(104)
|
(107)
|
(108)
|
(109)
|
(111)
|
(109)
|
(107)
|
(102)
|
(99)
|
(99)
|
(97)
|
(93)
|
(113)
|
(129)
|
(129)
|
(89)
|
(132)
|
(119)
|
(121)
|
(87)
|
(142)
|
(165)
|
(164)
|
(104)
|
(154)
|
(150)
|
(152)
|
(97)
|
(151)
|
(33)
|
(126)
|
(128)
|
(190)
|
(188)
|
|
| Income from Continuing Operations |
22
|
20
|
16
|
12
|
20
|
10
|
15
|
20
|
24
|
26
|
25
|
28
|
31
|
34
|
37
|
38
|
40
|
44
|
52
|
66
|
74
|
81
|
87
|
90
|
97
|
105
|
111
|
113
|
120
|
125
|
127
|
127
|
110
|
94
|
88
|
98
|
121
|
146
|
165
|
172
|
172
|
178
|
177
|
176
|
183
|
187
|
193
|
203
|
207
|
207
|
213
|
216
|
219
|
220
|
216
|
217
|
220
|
224
|
233
|
237
|
236
|
238
|
244
|
247
|
260
|
268
|
267
|
267
|
269
|
270
|
275
|
290
|
288
|
355
|
394
|
379
|
228
|
343
|
310
|
309
|
221
|
355
|
412
|
411
|
254
|
383
|
376
|
384
|
260
|
403
|
80
|
302
|
304
|
448
|
452
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
17
N/A
|
15
-9%
|
13
-18%
|
10
-22%
|
15
+55%
|
9
-39%
|
14
+53%
|
19
+37%
|
23
+20%
|
25
+6%
|
24
-1%
|
27
+10%
|
30
+11%
|
33
+10%
|
36
+8%
|
37
+4%
|
39
+5%
|
43
+10%
|
51
+19%
|
65
+27%
|
73
+13%
|
80
+9%
|
87
+9%
|
90
+3%
|
97
+8%
|
104
+8%
|
111
+6%
|
112
+1%
|
120
+7%
|
125
+4%
|
126
+1%
|
126
N/A
|
109
-13%
|
94
-14%
|
88
-6%
|
97
+11%
|
121
+24%
|
145
+20%
|
164
+13%
|
171
+5%
|
171
0%
|
177
+4%
|
176
-1%
|
175
0%
|
182
+4%
|
187
+2%
|
193
+3%
|
202
+5%
|
207
+2%
|
206
0%
|
212
+3%
|
215
+1%
|
218
+1%
|
219
+1%
|
216
-2%
|
217
+0%
|
220
+1%
|
224
+2%
|
233
+4%
|
236
+1%
|
236
0%
|
238
+1%
|
244
+3%
|
247
+1%
|
259
+5%
|
267
+3%
|
267
0%
|
266
0%
|
269
+1%
|
270
+0%
|
275
+2%
|
290
+5%
|
288
-1%
|
355
+23%
|
394
+11%
|
379
-4%
|
228
-40%
|
343
+50%
|
310
-10%
|
309
0%
|
220
-29%
|
354
+61%
|
411
+16%
|
409
0%
|
253
-38%
|
381
+51%
|
373
-2%
|
382
+2%
|
259
-32%
|
402
+55%
|
80
-80%
|
302
+278%
|
304
+1%
|
448
+47%
|
452
+1%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.07
-22%
|
0.11
+57%
|
0.07
-36%
|
0.1
+43%
|
0.14
+40%
|
0.16
+14%
|
0.17
+6%
|
0.17
N/A
|
0.18
+6%
|
0.21
+17%
|
0.24
+14%
|
0.2
-17%
|
0.25
+25%
|
0.25
N/A
|
0.27
+8%
|
0.33
+22%
|
0.42
+27%
|
0.47
+12%
|
0.51
+9%
|
0.56
+10%
|
0.58
+4%
|
0.62
+7%
|
0.68
+10%
|
0.72
+6%
|
0.73
+1%
|
0.78
+7%
|
0.82
+5%
|
0.84
+2%
|
0.85
+1%
|
0.74
-13%
|
0.72
-3%
|
0.68
-6%
|
0.75
+10%
|
0.94
+25%
|
1.02
+9%
|
1.15
+13%
|
1.2
+4%
|
1.2
N/A
|
1.24
+3%
|
1.23
-1%
|
1.23
N/A
|
1.28
+4%
|
1.31
+2%
|
1.35
+3%
|
1.42
+5%
|
1.46
+3%
|
1.45
-1%
|
1.49
+3%
|
1.51
+1%
|
1.54
+2%
|
1.57
+2%
|
1.54
-2%
|
1.55
+1%
|
1.58
+2%
|
1.61
+2%
|
1.68
+4%
|
1.71
+2%
|
1.7
-1%
|
1.72
+1%
|
1.76
+2%
|
1.78
+1%
|
1.86
+4%
|
1.92
+3%
|
1.89
-2%
|
1.91
+1%
|
1.94
+2%
|
1.94
N/A
|
1.95
+1%
|
2.09
+7%
|
2.07
-1%
|
2.56
+24%
|
2.83
+11%
|
2.73
-4%
|
1.64
-40%
|
2.47
+51%
|
2.19
-11%
|
2.28
+4%
|
1.58
-31%
|
2.57
+63%
|
2.93
+14%
|
3.01
+3%
|
1.82
-40%
|
2.75
+51%
|
2.7
-2%
|
2.69
0%
|
1.87
-30%
|
2.97
+59%
|
0.61
-79%
|
2.3
+277%
|
2.28
-1%
|
3.41
+50%
|
3.44
+1%
|
|