Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
FRA Fraport Frankfurt Airport Services Worldwide AG
Fraport Frankfurt Airport Services Worldwide AG banner
F

Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA

Watchlist Manager
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
Watchlist
Price: 68 EUR
Market Cap: €6.3B
Write Note Create Alert

DCF Value

The DCF Value for Fraport Frankfurt Airport Services Worldwide AG (FRA) under the Base Case is EUR. Compared with the current market price of 68 EUR, the stock appears .

Key assumptions
FRA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.7%
Net Margin 7%12.5%
Cash Flow Conversion 96%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue FRA Research

Summary
FRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRA stock valuation using valuation multiples.
Wall St Estimates
FRA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Fraport Frankfurt Airport Services Worldwide AG listings:
F • EUR
FRAS
 SWB • EUR
FRA
 DUS • EUR
FRA
 XHAN • EUR
FRA