F

Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA

Watchlist Manager
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
Watchlist
Price: 68.85 EUR 1.1% Market Closed
Market Cap: 6.4B EUR
Section:
 

Relative Value

The Relative Value of one FRA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 68.85 EUR, Fraport Frankfurt Airport Services Worldwide AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
42
vs Industry
67
Median 3Y
1.2
Median 5Y
1.3
Industry
2.2
Forward
1.4
More Details
13.6
P/E
P/E
Price to Earnings
13.6
vs History
42
vs Industry
52
Median 3Y
12.9
Median 5Y
12.8
Industry
14.9
Forward
14.9
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
50
vs Industry
65
Median 3Y
5.1
Median 5Y
5.1
Industry
7.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
-10.1
Median 5Y
2.8
Industry
14.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
34
vs Industry
48
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
53
vs Industry
40
Median 3Y
3.3
Median 5Y
3.6
Industry
2.9
Forward
3.4
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
60
vs Industry
74
Median 3Y
5.3
Median 5Y
5.4
Industry
8.1
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
66
vs Industry
38
Median 3Y
11
Median 5Y
11.1
Industry
10.9
Forward
10.8
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
65
vs Industry
21
Median 3Y
18.9
Median 5Y
18.2
Industry
13.5
Forward
17.7
More Details
12.2
EV/OCF
EV/OCF
Enterprise Value to OCF
12.2
vs History
79
vs Industry
28
Median 3Y
13.6
Median 5Y
13.7
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-20.1
Industry
16
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
7
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

FRA Competitors Multiples
Fraport Frankfurt Airport Services Worldwide AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
6.4B EUR 1.5 13.6 10.8 17.6
ES
Aena SME SA
MAD:AENA
35.8B EUR 5.8 17.3 10.9 14.1
TH
Airports of Thailand PCL
SET:AOT
775B THB 11.6 42.8 21.3 31.4
FR
Aeroports de Paris SA
PAR:ADP
11.1B EUR 1.7 118.9 8.8 16.3
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 8.8 -495.9 29.2 48.1
CN
Shanghai International Airport Co Ltd
SSE:600009
84B CNY 6.5 35.5 46.4 46.4
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
208.5B MXN 5.1 21 11.5 14
CH
Flughafen Zuerich AG
SIX:FHZN
7.7B CHF 5.8 22.9 12.6 20.6
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
163.8B MXN 4.6 14.6 8.2 9.5
DK
Copenhagen Airports A/S
CSE:KBHL
54B DKK 10 46.1 33.9 33.9
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8

See Also

Summary
FRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRA stock valuation using valuation multiples.
Wall Street Estimates
FRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.