Gesco SE
XMUN:GSC1
Intrinsic Value
The intrinsic value of one GSC1 stock under the Base Case scenario is 25.78 EUR. Compared to the current market price of 17.6 EUR, Gesco SE is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gesco SE
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Gesco SE
Balance Sheet Decomposition
Gesco SE
Current Assets | 262.5m |
Cash & Short-Term Investments | 41.2m |
Receivables | 72.7m |
Other Current Assets | 148.5m |
Non-Current Assets | 176.2m |
Long-Term Investments | 19.5m |
PP&E | 95.7m |
Intangibles | 56.1m |
Other Non-Current Assets | 5m |
Free Cash Flow Analysis
Gesco SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Gesco SE
Revenue
|
511.2m
EUR
|
Cost of Revenue
|
-290.9m
EUR
|
Gross Profit
|
220.3m
EUR
|
Operating Expenses
|
-205.1m
EUR
|
Operating Income
|
15.2m
EUR
|
Other Expenses
|
-10.5m
EUR
|
Net Income
|
4.7m
EUR
|
GSC1 Profitability Score
Profitability Due Diligence
Gesco SE's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Gesco SE's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
GSC1 Solvency Score
Solvency Due Diligence
Gesco SE's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Gesco SE's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSC1 Price Targets Summary
Gesco SE
Dividends
Current shareholder yield for GSC1 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GSC1 stock under the Base Case scenario is 25.78 EUR.
Compared to the current market price of 17.6 EUR, Gesco SE is Undervalued by 32%.