G

Gesco SE
XMUN:GSC1

Watchlist Manager
Gesco SE
XMUN:GSC1
Watchlist
Price: 15.1 EUR
Market Cap: 247.2m EUR

Intrinsic Value

The intrinsic value of one GSC1 stock under the Base Case scenario is 24.61 EUR. Compared to the current market price of 15.1 EUR, Gesco SE is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSC1 Intrinsic Value
24.61 EUR
Undervaluation 39%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gesco SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about GSC1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GSC1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gesco SE.

Explain Valuation
Compare GSC1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about GSC1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gesco SE

Current Assets 271.7m
Cash & Short-Term Investments 43.6m
Receivables 65.9m
Other Current Assets 162.2m
Non-Current Assets 178.5m
Long-Term Investments 19.5m
PP&E 98.4m
Intangibles 54.7m
Other Non-Current Assets 6m
Current Liabilities 127.1m
Accounts Payable 22.5m
Other Current Liabilities 104.6m
Non-Current Liabilities 56.5m
Long-Term Debt 34.4m
Other Non-Current Liabilities 22.1m
Efficiency

Free Cash Flow Analysis
Gesco SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gesco SE

Revenue
495.6m EUR
Cost of Revenue
-273.4m EUR
Gross Profit
222.2m EUR
Operating Expenses
-204.5m EUR
Operating Income
17.7m EUR
Other Expenses
-10.3m EUR
Net Income
7.4m EUR
Fundamental Scores

GSC1 Profitability Score
Profitability Due Diligence

Gesco SE's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
43/100
Profitability
Score

Gesco SE's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GSC1 Solvency Score
Solvency Due Diligence

Gesco SE's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
56/100
Solvency
Score

Gesco SE's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSC1 Price Targets Summary
Gesco SE

There are no price targets for GSC1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GSC1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GSC1 stock?

The intrinsic value of one GSC1 stock under the Base Case scenario is 24.61 EUR.

Is GSC1 stock undervalued or overvalued?

Compared to the current market price of 15.1 EUR, Gesco SE is Undervalued by 39%.

Back to Top