G

Gesco SE
XMUN:GSC1

Watchlist Manager
Gesco SE
XMUN:GSC1
Watchlist
Price: 14.25 EUR Market Closed
Market Cap: 233.3m EUR

Relative Value

The Relative Value of one GSC1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.25 EUR, Gesco SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSC1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
Forward
0.4
vs History
26
vs Industry
18
Median 3Y
26.9
Median 5Y
14
Industry
22.7
Forward
14
vs History
79
vs Industry
55
Median 3Y
6.6
Median 5Y
6.3
Industry
15.4
vs History
30
vs Industry
6
Median 3Y
16.6
Median 5Y
16.4
Industry
21.8
vs History
88
vs Industry
67
Median 3Y
1.1
Median 5Y
1.4
Industry
2.1
vs History
84
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9
Forward
0.4
vs History
85
vs Industry
84
Median 3Y
1.2
Median 5Y
1.5
Industry
6.8
vs History
63
vs Industry
57
Median 3Y
6.1
Median 5Y
6.2
Industry
13.1
Forward
5.6
vs History
34
vs Industry
40
Median 3Y
11.4
Median 5Y
9.2
Industry
17.6
Forward
8.5
vs History
84
vs Industry
55
Median 3Y
6.3
Median 5Y
6.2
Industry
15.7
vs History
66
vs Industry
40
Median 3Y
8
Median 5Y
7.4
Industry
19.5
vs History
84
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

GSC1 Competitors Multiples
Gesco SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gesco SE
XMUN:GSC1
233.3m EUR 0.5 31.5 5.9 12.7
CN
Ubtech Robotics Corp Ltd
HKEX:9880
65.9B HKD 41.1 -58 -59 -59
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
57B CNY 29.9 169.2 147.7 147.7
CN
Suzhou Kematek Inc
SZSE:301611
37.4B CNY 37.6 108.8 96.2 96.2
CN
Farsoon Technologies Co Ltd
SSE:688433
27.4B CNY 50.2 721.5 3 715.2 3 715.2
KR
Doosan Robotics Inc
KRX:454910
5.2T KRW 166.1 -93 -103.8 -91.6
FI
Hiab Oyj
F:C1C1
2.7B EUR 1.7 -107.9 4.7 10.7
US
Crane NXT Co
NYSE:CXT
2.7B USD 1.7 17.7 9.6 13.1
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15.4 8.6 11.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
16.9B CNY 3.2 35.4 50.7 50.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
14.2B CNY 5.5 1 315.7 155.3 155.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
G
Gesco SE
XMUN:GSC1
Average EV/EBITDA: 466
5.9
30%
0.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -59 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
147.7
64%
2.3
CN
S
Suzhou Kematek Inc
SZSE:301611
96.2
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 715.2
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -103.8 N/A N/A
FI
Hiab Oyj
F:C1C1
4.7
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.6
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.6
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
50.7
33%
1.5
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
155.3
N/A N/A