W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 986.3 EUR -0.68% Market Closed
Market Cap: €48B

Multiples-Based Value

The Multiples-Based Value of one GWW stock under the Base Case scenario is 803.85 EUR. Compared to the current market price of 986.3 EUR, WW Grainger Inc is Overvalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Multiples-Based Value
803.85 EUR
Overvaluation 18%
Multiples-Based Value
Price €986.3
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

GWW Competitors Multiples
WW Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW Grainger Inc
XMUN:GWW
46.8B EUR 3 32.1 20.5 22.6
JP
Mitsubishi Corp
TSE:8058
18.5T JPY 1 25.3 26.9 50.6
JP
Mitsui & Co Ltd
TSE:8031
16.9T JPY 1.2 19.6 24.2 39.7
JP
Itochu Corp
TSE:8001
15.8T JPY 1.1 17.1 16.4 26.9
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19 23.2 41
US
W W Grainger Inc
NYSE:GWW
54.2B USD 3 31.7 20.3 22.3
US
Fastenal Co
NASDAQ:FAST
51B USD 6.2 40.5 27.7 30.7
US
Ferguson Enterprises Inc
NYSE:FERG
50.2B USD 3.9 63.8 42.8 48.9
US
United Rentals Inc
NYSE:URI
48.3B USD 3 19.4 8.5 15.2
JP
Sumitomo Corp
TSE:8053
7.3T JPY 1 13.1 15.4 24.8
JP
Toyota Tsusho Corp
TSE:8015
6.6T JPY 0.6 17.8 9.9 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
WW Grainger Inc
XMUN:GWW
Average EV/EBITDA: 21.4
20.5
11%
1.9
JP
Mitsubishi Corp
TSE:8058
26.9
5%
5.4
JP
Mitsui & Co Ltd
TSE:8031
24.2
4%
6.1
JP
Itochu Corp
TSE:8001
16.4
5%
3.3
JP
Marubeni Corp
TSE:8002
23.2
2%
11.6
US
W W Grainger Inc
NYSE:GWW
20.3
11%
1.8
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
42.8
48%
0.9
US
United Rentals Inc
NYSE:URI
8.5
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.4
2%
7.7
JP
T
Toyota Tsusho Corp
TSE:8015
9.9
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
WW Grainger Inc
XMUN:GWW
Average EV/EBIT: 30.5
22.6
11%
2.1
JP
Mitsubishi Corp
TSE:8058
50.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.7
N/A N/A
JP
Itochu Corp
TSE:8001
26.9
N/A N/A
JP
Marubeni Corp
TSE:8002
41
N/A N/A
US
W W Grainger Inc
NYSE:GWW
22.3
11%
2
US
Fastenal Co
NASDAQ:FAST
30.7
10%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
48.9
50%
1
US
United Rentals Inc
NYSE:URI
15.2
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
13
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett