First Time Loading...
W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 876.8 EUR 0.76%
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is 821.89 EUR. Compared to the current market price of 876.8 EUR, WW Grainger Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
Base Case
821.89 EUR
Overvaluation 6%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
3
vs Industry
24
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
Forward
1.6
More Details
16
P/E
P/E
Price to Earnings
16
vs History
14
vs Industry
30
Median 3Y
13.2
Median 5Y
12.8
Industry
13.8
Forward
14.9
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
39
vs Industry
23
Median 3Y
13.7
Median 5Y
12.1
Industry
8
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
39
vs Industry
24
Median 3Y
17.9
Median 5Y
15.5
Industry
13.6
More Details
9.1
P/B
P/B
Price to Book Value
9.1
vs History
3
vs Industry
4
Median 3Y
7.6
Median 5Y
7
Industry
1.2
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
3
vs Industry
27
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
Forward
1.7
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
3
vs Industry
38
Median 3Y
3.6
Median 5Y
3.4
Industry
4.2
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
3
vs Industry
30
Median 3Y
8.9
Median 5Y
8.7
Industry
8.8
Forward
10.1
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
4
vs Industry
33
Median 3Y
9.9
Median 5Y
9.7
Industry
11.3
Forward
10.9
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
42
vs Industry
24
Median 3Y
15
Median 5Y
13.2
Industry
9.1
More Details
16.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.9
vs History
46
vs Industry
20
Median 3Y
18.6
Median 5Y
16.7
Industry
10.6
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
3
vs Industry
8
Median 3Y
3.3
Median 5Y
3
Industry
0.9
More Details

Multiples Across Competitors

GWW Competitors Multiples
WW Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW Grainger Inc
XMUN:GWW
27B EUR 1.7 16 10.8 11.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.7 14.9 12.1 21.8
JP
Mitsui & Co Ltd
TSE:8031
11.7T JPY 0.9 11.5 16.9 25.4
JP
Itochu Corp
TSE:8001
10.3T JPY 0.7 14.1 11.6 18.4
US
W W Grainger Inc
NYSE:GWW
46.6B USD 2.8 25.6 17.1 18.6
US
United Rentals Inc
NYSE:URI
45.3B USD 3.1 18 8.3 14.2
UK
Ferguson PLC
LSE:FERG
36B GBP 1.5 25.4 119.6 135
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.2T INR 2.9 90.8 31.6 42.7
US
Fastenal Co
NASDAQ:FAST
38.2B USD 5.2 33 22.5 25
JP
Sumitomo Corp
TSE:8053
5.1T JPY 0.7 10.1 12.7 19.2
UK
Ashtead Group PLC
LSE:AHT
25.7B GBP 3 19.7 205.9 340.8

See Also

Summary
GWW intrinsic value, competitors valuation, and company profile.
DCF Valuation
GWW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GWW stock valuation using valuation multiples.
Wall Street Estimates
GWW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GWW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.