DCF Value

The DCF Value for Heidelberg Materials AG (HEI) under the Base Case is 201.19 EUR. Compared with the current market price of 172.6 EUR, the stock appears Undervalued by 14% .

Key assumptions
HEI DCF Value
Base Case
€201.19
Undervaluation 14%
DCF Value
Price €172.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time