H

Heidelberg Materials AG
XMUN:HEI

Watchlist Manager
Heidelberg Materials AG
XMUN:HEI
Watchlist
Price: 219.3 EUR -0.86% Market Closed
Market Cap: 25.5B EUR

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 219.3 EUR, Heidelberg Materials AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
46
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
1.2
vs History
66
vs Industry
68
Median 3Y
4.9
Median 5Y
4
Industry
16
Forward
11.5
vs History
0
vs Industry
40
Median 3Y
3.5
Median 5Y
3.1
Industry
8.9
vs History
3
vs Industry
27
Median 3Y
4.5
Median 5Y
-6.7
Industry
14.8
vs History
0
vs Industry
43
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
vs History
0
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
1.4
vs History
0
vs Industry
79
Median 3Y
1.1
Median 5Y
1.1
Industry
5.5
vs History
63
vs Industry
68
Median 3Y
3.7
Median 5Y
3.5
Industry
9.9
Forward
6.5
vs History
80
vs Industry
65
Median 3Y
5.6
Median 5Y
5.5
Industry
12.7
Forward
9.1
vs History
0
vs Industry
38
Median 3Y
5.3
Median 5Y
4.8
Industry
10.3
vs History
6
vs Industry
26
Median 3Y
11.6
Median 5Y
10.2
Industry
12.7
vs History
0
vs Industry
43
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

HEI Competitors Multiples
Heidelberg Materials AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Heidelberg Materials AG
XMUN:HEI
25.5B EUR 0.9 3.3 3.1 3.6
IE
CRH PLC
NYSE:CRH
85.5B USD 2.3 24.9 13.3 18.7
CH
Holcim AG
SIX:HOLN
41.8B CHF 1.9 2.7 8.6 12.5
DE
HeidelbergCement AG
XETRA:HEI
39.6B EUR 1.4 5.2 4.5 5.3
US
Martin Marietta Materials Inc
NYSE:MLM
38.8B USD 5.8 33.7 20 28
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 49.6 24 34
US
Vulcan Materials Co
NYSE:VMC
38.8B USD 4.9 34.7 18.6 27.1
US
Amrize AG
SIX:AMRZ
24.2B CHF 3.4 34.6 21.5 25.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.2 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
17.4B USD 1.1 12.8 7.9 14.6
CN
Anhui Conch Cement Co Ltd
SSE:600585
118.3B CNY 1.4 13.4 14.6 14.6