Hamburger Hafen und Logistik AG
XMUN:HHFA

Watchlist Manager
Hamburger Hafen und Logistik AG Logo
Hamburger Hafen und Logistik AG
XMUN:HHFA
Watchlist
Price: 21.4 EUR 0.47% Market Closed
Market Cap: 1.6B EUR
Section:
 

Relative Value

The Relative Value of one HHFA stock under the Base Case scenario is 38.63 EUR. Compared to the current market price of 21.4 EUR, Hamburger Hafen und Logistik AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HHFA Relative Value
Base Case
38.63 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
26
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
Forward
0.9
More Details
36.3
P/E
P/E
Price to Earnings
36.3
vs History
33
vs Industry
8
Median 3Y
36.4
Median 5Y
28.4
Industry
15
Forward
17.4
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
14
vs Industry
55
Median 3Y
5.9
Median 5Y
5.1
Industry
7.6
More Details
9
P/FCFE
P/FCFE
Price to FCFE
9
vs History
77
vs Industry
32
Median 3Y
14.2
Median 5Y
14.6
Industry
14.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
25
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
9
vs Industry
71
Median 3Y
1.3
Median 5Y
1.3
Industry
2.9
Forward
1.4
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
3
vs Industry
86
Median 3Y
2
Median 5Y
1.9
Industry
8.1
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
1
vs Industry
59
Median 3Y
6.8
Median 5Y
5.9
Industry
11
Forward
5.9
More Details
15.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.7
vs History
22
vs Industry
30
Median 3Y
15
Median 5Y
13.5
Industry
13.6
Forward
11
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
15
vs Industry
43
Median 3Y
9.5
Median 5Y
6.8
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
7
Median 3Y
-30.3
Median 5Y
11.2
Industry
16.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
4
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

HHFA Competitors Multiples
Hamburger Hafen und Logistik AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hamburger Hafen und Logistik AG
XMUN:HHFA
1.6B EUR 0.9 36.3 7.4 15.7
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.2 26.9 16.8 21.9
PH
International Container Terminal Services Inc
XPHS:ICT
1.2T PHP 6.4 20.6 11.8 14
CN
Shanghai International Port Group Co Ltd
SSE:600018
128.5B CNY 3.3 8.9 16.4 16.4
ZA
Grindrod Ltd
JSE:GND
11.3B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
71.4B CNY 2.4 15.3 14 14
HK
China Merchants Port Holdings Co Ltd
HKEX:144
65.1B HKD 5.2 9.2 13.6 13.6
CN
Qingdao Port International Co Ltd
SSE:601298
54.6B CNY 2.8 10 10.3 10.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
49.6B CNY 3 10.8 14.6 14.6
AU
Qube Holdings Ltd
ASX:QUB
8.4B AUD 2 164.4 45.2 45.2
CN
Liaoning Port Co Ltd
SSE:601880
38B CNY 3.3 39.2 14.2 14.2

See Also

Summary
HHFA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HHFA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HHFA stock valuation using valuation multiples.
Wall Street Estimates
HHFA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HHFA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.