HHFA Relative Valuation - Hamburger Hafen und Logistik AG

Watchlist Manager

Watchlist

Price: 23 EUR

Market Cap: €1.7B

Relative Value

The Relative Value of one HHFA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23 EUR, Hamburger Hafen und Logistik AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HHFA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Hamburger Hafen und Logistik AG XMUN:HHFA	1.7B EUR	1	38.9	7.8	16.5
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.2T INR	8.7	25.4	16.1	20.7
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.8	25	13.9	16.6
CN		Shanghai International Port Group Co Ltd SSE:600018	119.4B CNY	3.1	8.3	12	12
ZA	G	Grindrod Ltd JSE:GND	12.3B ZAR	2.5	9.5	99.5	99.5
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	83.1B CNY	2.8	17.8	16.1	16.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	72.2B HKD	5.8	10.3	15.1	15.1
CN		Qingdao Port International Co Ltd SSE:601298	60.7B CNY	3.2	11.1	11.3	11.3
CN		China Merchants Port Group Co Ltd SZSE:001872	51.8B CNY	3.1	11.3	16.1	16.1
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2.1	172	46.8	46.8
CN		Liaoning Port Co Ltd SSE:601880	41.5B CNY	3.6	42.9	15.6	15.6

				Revenue Growth	P/S to Growth
DE		Hamburger Hafen und Logistik AG XMUN:HHFA	Average P/S: 4 1	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.7	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.8	13%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3.1	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.5	16%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.8	6%	1
CN		Qingdao Port International Co Ltd SSE:601298	3.2	3%	1.1
CN		China Merchants Port Group Co Ltd SZSE:001872	3.1	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2.1	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.6	N/A	N/A

				Earnings Growth	PEG
DE		Hamburger Hafen und Logistik AG XMUN:HHFA	Average P/E: 33.9 38.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	25.4	20%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	25	16%	1.6
CN		Shanghai International Port Group Co Ltd SSE:600018	8.3	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.5	73%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	10.3	1%	10.3
CN		Qingdao Port International Co Ltd SSE:601298	11.1	5%	2.2
CN		China Merchants Port Group Co Ltd SZSE:001872	11.3	3%	3.8
AU		Qube Holdings Ltd ASX:QUB	172	94%	1.8
CN		Liaoning Port Co Ltd SSE:601880	42.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Hamburger Hafen und Logistik AG XMUN:HHFA	Average EV/EBITDA: 24.6 7.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.1	18%	0.9
PH	I	International Container Terminal Services Inc XPHS:ICT	13.9	13%	1.1
CN		Shanghai International Port Group Co Ltd SSE:600018	12	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	99.5	89%	1.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.1	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	15.1	5%	3
CN		Qingdao Port International Co Ltd SSE:601298	11.3	25%	0.5
CN		China Merchants Port Group Co Ltd SZSE:001872	16.1	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	46.8	46%	1
CN		Liaoning Port Co Ltd SSE:601880	15.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Hamburger Hafen und Logistik AG XMUN:HHFA	Average EV/EBIT: 26 16.5	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	20.7	19%	1.1
PH	I	International Container Terminal Services Inc XPHS:ICT	16.6	14%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	12	-7%	N/A
ZA	G	Grindrod Ltd JSE:GND	99.5	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.1	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	15.1	7%	2.2
CN		Qingdao Port International Co Ltd SSE:601298	11.3	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.1	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	46.8	26%	1.8
CN		Liaoning Port Co Ltd SSE:601880	15.6	N/A	N/A

Hamburger Hafen und Logistik AG
XMUN:HHFA

Relative Value

Valuation Multiples

Multiples Across Competitors

HHFA Competitors Multiples
Hamburger Hafen und Logistik AG Competitors

See Also

Company

Help

Tools

Stocks

Hamburger Hafen und Logistik AG XMUN:HHFA

Relative Value

Valuation Multiples

Multiples Across Competitors

HHFA Competitors Multiples Hamburger Hafen und Logistik AG Competitors

See Also

Company

Help

Tools

Stocks

Hamburger Hafen und Logistik AG
XMUN:HHFA

HHFA Competitors Multiples
Hamburger Hafen und Logistik AG Competitors