Herbalife Ltd
XMUN:HOO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Herbalife Ltd
Income Statement
Herbalife Ltd
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
3
|
6
|
0
|
10
|
7
|
7
|
10
|
10
|
10
|
11
|
11
|
10
|
9
|
11
|
13
|
17
|
21
|
24
|
25
|
27
|
37
|
54
|
71
|
92
|
97
|
98
|
99
|
101
|
103
|
103
|
101
|
99
|
106
|
123
|
142
|
161
|
173
|
180
|
181
|
181
|
179
|
172
|
165
|
153
|
140
|
128
|
128
|
133
|
143
|
150
|
152
|
153
|
146
|
141
|
138
|
139
|
150
|
158
|
163
|
166
|
166
|
185
|
203
|
218
|
231
|
226
|
220
|
|
| Revenue |
1 268
N/A
|
1 310
+3%
|
1 358
+4%
|
1 418
+4%
|
1 499
+6%
|
1 567
+4%
|
1 651
+5%
|
1 732
+5%
|
1 807
+4%
|
1 886
+4%
|
1 938
+3%
|
2 002
+3%
|
2 055
+3%
|
2 146
+4%
|
2 242
+4%
|
2 352
+5%
|
2 424
+3%
|
2 359
-3%
|
2 277
-4%
|
2 209
-3%
|
2 207
0%
|
2 325
+5%
|
2 422
+4%
|
2 539
+5%
|
2 627
+3%
|
2 734
+4%
|
2 911
+6%
|
3 102
+7%
|
3 308
+7%
|
3 455
+4%
|
3 624
+5%
|
3 776
+4%
|
3 898
+3%
|
4 072
+4%
|
4 232
+4%
|
4 419
+4%
|
4 616
+4%
|
4 825
+5%
|
4 964
+3%
|
5 051
+2%
|
5 094
+1%
|
4 959
-3%
|
4 801
-3%
|
4 658
-3%
|
4 504
-3%
|
4 469
-1%
|
4 483
+0%
|
4 523
+1%
|
4 542
+0%
|
4 488
-1%
|
4 471
0%
|
4 416
-1%
|
4 379
-1%
|
4 428
+1%
|
4 503
+2%
|
4 641
+3%
|
4 799
+3%
|
4 892
+2%
|
4 887
0%
|
4 842
-1%
|
4 843
+0%
|
4 877
+1%
|
4 967
+2%
|
5 074
+2%
|
5 351
+5%
|
5 542
+4%
|
5 781
+4%
|
5 986
+4%
|
5 896
-2%
|
5 803
-2%
|
5 637
-3%
|
5 477
-3%
|
5 342
-2%
|
5 204
-3%
|
5 121
-2%
|
5 042
-2%
|
5 028
0%
|
5 062
+1%
|
5 075
+0%
|
5 042
-1%
|
5 001
-1%
|
4 993
0%
|
4 951
-1%
|
4 929
0%
|
4 962
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(260)
|
(270)
|
(282)
|
(293)
|
(304)
|
(316)
|
(332)
|
(347)
|
(364)
|
(380)
|
(396)
|
(415)
|
(424)
|
(438)
|
(449)
|
(466)
|
(476)
|
(458)
|
(443)
|
(438)
|
(453)
|
(493)
|
(531)
|
(545)
|
(547)
|
(559)
|
(581)
|
(616)
|
(658)
|
(680)
|
(713)
|
(746)
|
(772)
|
(813)
|
(842)
|
(886)
|
(923)
|
(963)
|
(989)
|
(999)
|
(1 015)
|
(983)
|
(947)
|
(919)
|
(871)
|
(856)
|
(854)
|
(861)
|
(863)
|
(855)
|
(846)
|
(829)
|
(835)
|
(849)
|
(884)
|
(901)
|
(903)
|
(919)
|
(921)
|
(929)
|
(954)
|
(958)
|
(962)
|
(992)
|
(1 071)
|
(1 151)
|
(1 219)
|
(1 270)
|
(1 252)
|
(1 239)
|
(1 232)
|
(1 225)
|
(1 205)
|
(1 174)
|
(1 165)
|
(1 151)
|
(1 169)
|
(1 191)
|
(1 177)
|
(1 159)
|
(1 124)
|
(1 104)
|
(1 085)
|
(1 078)
|
(1 094)
|
|
| Gross Profit |
1 008
N/A
|
1 040
+3%
|
1 076
+3%
|
1 125
+5%
|
1 196
+6%
|
1 251
+5%
|
1 319
+5%
|
1 385
+5%
|
1 443
+4%
|
1 505
+4%
|
1 542
+2%
|
1 587
+3%
|
1 631
+3%
|
1 708
+5%
|
1 793
+5%
|
1 886
+5%
|
1 948
+3%
|
1 901
-2%
|
1 833
-4%
|
1 771
-3%
|
1 754
-1%
|
1 831
+4%
|
1 890
+3%
|
1 993
+5%
|
2 080
+4%
|
2 175
+5%
|
2 330
+7%
|
2 486
+7%
|
2 651
+7%
|
2 775
+5%
|
2 910
+5%
|
3 030
+4%
|
3 125
+3%
|
3 260
+4%
|
3 389
+4%
|
3 533
+4%
|
3 693
+5%
|
3 862
+5%
|
3 976
+3%
|
4 053
+2%
|
4 079
+1%
|
3 976
-3%
|
3 854
-3%
|
3 738
-3%
|
3 633
-3%
|
3 613
-1%
|
3 630
+0%
|
3 662
+1%
|
3 679
+0%
|
3 634
-1%
|
3 625
0%
|
3 587
-1%
|
3 545
-1%
|
3 579
+1%
|
3 619
+1%
|
3 741
+3%
|
3 895
+4%
|
3 973
+2%
|
3 966
0%
|
3 913
-1%
|
3 889
-1%
|
3 919
+1%
|
4 005
+2%
|
4 082
+2%
|
4 280
+5%
|
4 391
+3%
|
4 562
+4%
|
4 717
+3%
|
4 643
-2%
|
4 564
-2%
|
4 405
-3%
|
4 253
-3%
|
4 137
-3%
|
4 031
-3%
|
3 956
-2%
|
3 891
-2%
|
3 859
-1%
|
3 871
+0%
|
3 897
+1%
|
3 883
0%
|
3 876
0%
|
3 889
+0%
|
3 866
-1%
|
3 850
0%
|
3 868
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(885)
|
(901)
|
(923)
|
(958)
|
(1 003)
|
(1 032)
|
(1 087)
|
(1 140)
|
(1 195)
|
(1 248)
|
(1 278)
|
(1 310)
|
(1 341)
|
(1 394)
|
(1 461)
|
(1 538)
|
(1 589)
|
(1 562)
|
(1 522)
|
(1 482)
|
(1 475)
|
(1 534)
|
(1 593)
|
(1 651)
|
(1 715)
|
(1 788)
|
(1 883)
|
(2 002)
|
(2 117)
|
(2 212)
|
(2 317)
|
(2 403)
|
(2 489)
|
(2 598)
|
(2 703)
|
(2 843)
|
(2 979)
|
(3 127)
|
(3 287)
|
(3 352)
|
(3 518)
|
(3 431)
|
(3 300)
|
(3 242)
|
(3 015)
|
(3 033)
|
(3 013)
|
(3 210)
|
(3 242)
|
(3 172)
|
(3 183)
|
(2 917)
|
(2 910)
|
(2 953)
|
(2 967)
|
(3 107)
|
(3 189)
|
(3 283)
|
(3 278)
|
(3 260)
|
(3 281)
|
(3 350)
|
(3 511)
|
(3 556)
|
(3 680)
|
(3 751)
|
(3 794)
|
(3 901)
|
(3 845)
|
(3 829)
|
(3 739)
|
(3 665)
|
(3 589)
|
(3 464)
|
(3 455)
|
(3 416)
|
(3 423)
|
(3 442)
|
(3 490)
|
(3 476)
|
(3 455)
|
(3 415)
|
(3 294)
|
(3 226)
|
(3 243)
|
|
| Selling, General & Administrative |
(885)
|
(901)
|
(923)
|
(958)
|
(1 003)
|
(1 032)
|
(1 087)
|
(1 140)
|
(1 195)
|
(1 248)
|
(1 278)
|
(1 310)
|
(1 341)
|
(1 394)
|
(1 461)
|
(1 538)
|
(1 589)
|
(1 562)
|
(1 522)
|
(1 482)
|
(1 475)
|
(1 534)
|
(1 592)
|
(1 651)
|
(1 715)
|
(1 788)
|
(1 883)
|
(2 002)
|
(2 117)
|
(2 212)
|
(2 317)
|
(2 403)
|
(2 489)
|
(2 598)
|
(2 703)
|
(2 843)
|
(2 979)
|
(3 127)
|
(3 287)
|
(3 352)
|
(3 518)
|
(3 431)
|
(3 300)
|
(3 242)
|
(3 015)
|
(3 033)
|
(3 013)
|
(3 238)
|
(3 270)
|
(3 235)
|
(3 246)
|
(2 990)
|
(2 988)
|
(3 004)
|
(3 034)
|
(3 137)
|
(3 220)
|
(3 313)
|
(3 319)
|
(3 299)
|
(3 321)
|
(3 388)
|
(3 531)
|
(3 578)
|
(3 707)
|
(3 684)
|
(3 817)
|
(3 920)
|
(3 863)
|
(3 757)
|
(3 752)
|
(3 680)
|
(3 604)
|
(3 384)
|
(3 466)
|
(3 426)
|
(3 433)
|
(3 363)
|
(3 491)
|
(3 476)
|
(3 460)
|
(3 324)
|
(3 299)
|
(3 236)
|
(3 248)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
64
|
63
|
74
|
78
|
51
|
67
|
30
|
31
|
30
|
41
|
39
|
40
|
38
|
19
|
23
|
28
|
15
|
21
|
19
|
18
|
16
|
14
|
15
|
15
|
15
|
11
|
10
|
10
|
10
|
1
|
0
|
5
|
6
|
6
|
10
|
5
|
|
| Operating Income |
123
N/A
|
139
+13%
|
153
+10%
|
167
+9%
|
193
+15%
|
219
+14%
|
232
+6%
|
245
+5%
|
248
+1%
|
257
+4%
|
264
+3%
|
277
+5%
|
291
+5%
|
313
+8%
|
332
+6%
|
349
+5%
|
359
+3%
|
339
-6%
|
312
-8%
|
289
-7%
|
279
-3%
|
297
+7%
|
298
+0%
|
342
+15%
|
366
+7%
|
388
+6%
|
447
+15%
|
484
+8%
|
534
+10%
|
562
+5%
|
593
+5%
|
626
+6%
|
636
+2%
|
661
+4%
|
686
+4%
|
690
+1%
|
714
+3%
|
735
+3%
|
689
-6%
|
700
+2%
|
560
-20%
|
544
-3%
|
554
+2%
|
496
-10%
|
618
+25%
|
580
-6%
|
616
+6%
|
452
-27%
|
437
-3%
|
462
+6%
|
442
-4%
|
671
+52%
|
635
-5%
|
626
-1%
|
651
+4%
|
634
-3%
|
707
+11%
|
689
-2%
|
688
0%
|
653
-5%
|
608
-7%
|
569
-6%
|
494
-13%
|
527
+7%
|
601
+14%
|
641
+7%
|
768
+20%
|
816
+6%
|
798
-2%
|
734
-8%
|
666
-9%
|
587
-12%
|
548
-7%
|
567
+3%
|
500
-12%
|
475
-5%
|
436
-8%
|
429
-2%
|
407
-5%
|
407
0%
|
421
+4%
|
474
+12%
|
573
+21%
|
625
+9%
|
626
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(65)
|
(123)
|
(118)
|
(111)
|
(106)
|
(44)
|
(28)
|
(25)
|
(43)
|
(40)
|
(36)
|
(33)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(3)
|
(7)
|
(11)
|
(24)
|
(25)
|
(19)
|
(19)
|
(23)
|
(46)
|
(86)
|
(110)
|
(118)
|
(115)
|
(107)
|
(91)
|
(98)
|
(97)
|
(90)
|
(98)
|
(107)
|
(126)
|
(139)
|
(155)
|
(178)
|
(180)
|
(187)
|
(168)
|
(156)
|
(151)
|
(142)
|
(133)
|
(115)
|
(103)
|
(117)
|
(124)
|
(137)
|
(145)
|
(147)
|
(149)
|
(141)
|
(136)
|
(133)
|
(143)
|
(143)
|
(150)
|
(154)
|
(173)
|
(153)
|
(172)
|
(190)
|
(215)
|
(220)
|
(216)
|
(211)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(7)
|
(7)
|
(6)
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
(26)
|
(5)
|
(8)
|
1
|
(25)
|
(32)
|
(34)
|
(53)
|
(50)
|
(102)
|
(96)
|
(89)
|
(146)
|
(136)
|
(138)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(13)
|
(13)
|
(12)
|
(12)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(29)
|
(60)
|
(57)
|
(24)
|
(14)
|
18
|
16
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
58
N/A
|
15
-74%
|
35
+127%
|
56
+60%
|
87
+55%
|
175
+102%
|
204
+17%
|
220
+7%
|
205
-7%
|
217
+6%
|
228
+5%
|
244
+7%
|
281
+15%
|
303
+8%
|
320
+6%
|
334
+4%
|
343
+3%
|
319
-7%
|
294
-8%
|
274
-7%
|
266
-3%
|
291
+9%
|
292
+1%
|
336
+15%
|
358
+7%
|
380
+6%
|
439
+15%
|
477
+9%
|
529
+11%
|
560
+6%
|
592
+6%
|
623
+5%
|
629
+1%
|
651
+3%
|
662
+2%
|
665
+0%
|
695
+5%
|
717
+3%
|
663
-8%
|
651
-2%
|
461
-29%
|
421
-9%
|
424
+1%
|
369
-13%
|
508
+38%
|
486
-4%
|
518
+6%
|
355
-31%
|
347
-2%
|
365
+5%
|
335
-8%
|
545
+63%
|
496
-9%
|
471
-5%
|
449
-5%
|
425
-5%
|
461
+8%
|
464
+1%
|
508
+9%
|
488
-4%
|
485
-1%
|
451
-7%
|
387
-14%
|
425
+10%
|
483
+14%
|
516
+7%
|
631
+22%
|
646
+2%
|
626
-3%
|
561
-10%
|
499
-11%
|
447
-10%
|
408
-9%
|
425
+4%
|
333
-22%
|
293
-12%
|
250
-15%
|
203
-19%
|
206
+1%
|
133
-35%
|
135
+1%
|
169
+26%
|
206
+22%
|
273
+32%
|
277
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(30)
|
(35)
|
(46)
|
(61)
|
(82)
|
(86)
|
(87)
|
(73)
|
(74)
|
(83)
|
(87)
|
(102)
|
(111)
|
(107)
|
(102)
|
(102)
|
(98)
|
(93)
|
(93)
|
(85)
|
(88)
|
(79)
|
(88)
|
(89)
|
(87)
|
(110)
|
(119)
|
(142)
|
(145)
|
(156)
|
(167)
|
(163)
|
(187)
|
(189)
|
(181)
|
(187)
|
(189)
|
(179)
|
(191)
|
(132)
|
(113)
|
(111)
|
(93)
|
(151)
|
(147)
|
(161)
|
(104)
|
(102)
|
(105)
|
(86)
|
(135)
|
(120)
|
(104)
|
(85)
|
(104)
|
(123)
|
(168)
|
(197)
|
(195)
|
(182)
|
(140)
|
(126)
|
(126)
|
(128)
|
(144)
|
(156)
|
(143)
|
(144)
|
(114)
|
(101)
|
(107)
|
(103)
|
(104)
|
(80)
|
(68)
|
(63)
|
(61)
|
(69)
|
(51)
|
(48)
|
85
|
74
|
52
|
43
|
|
| Income from Continuing Operations |
24
|
(14)
|
(1)
|
10
|
26
|
93
|
119
|
132
|
132
|
143
|
146
|
158
|
179
|
192
|
213
|
232
|
241
|
221
|
200
|
182
|
181
|
203
|
214
|
248
|
269
|
293
|
329
|
358
|
387
|
415
|
435
|
456
|
466
|
464
|
473
|
485
|
509
|
528
|
483
|
460
|
329
|
309
|
312
|
276
|
358
|
339
|
357
|
251
|
245
|
260
|
249
|
410
|
377
|
367
|
364
|
321
|
338
|
297
|
311
|
293
|
303
|
311
|
260
|
299
|
356
|
373
|
474
|
504
|
483
|
447
|
398
|
340
|
305
|
321
|
252
|
226
|
186
|
142
|
137
|
82
|
87
|
254
|
280
|
325
|
321
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
24
N/A
|
(14)
N/A
|
(1)
+97%
|
10
N/A
|
26
+153%
|
93
+261%
|
119
+27%
|
132
+11%
|
132
0%
|
143
+9%
|
146
+2%
|
158
+8%
|
179
+14%
|
192
+7%
|
213
+11%
|
232
+9%
|
241
+4%
|
221
-8%
|
200
-9%
|
182
-9%
|
181
0%
|
203
+12%
|
214
+5%
|
248
+16%
|
269
+8%
|
293
+9%
|
329
+12%
|
358
+9%
|
387
+8%
|
415
+7%
|
435
+5%
|
456
+5%
|
465
+2%
|
464
0%
|
473
+2%
|
485
+2%
|
509
+5%
|
528
+4%
|
483
-8%
|
460
-5%
|
329
-28%
|
309
-6%
|
312
+1%
|
276
-12%
|
358
+30%
|
339
-5%
|
357
+5%
|
251
-30%
|
245
-2%
|
260
+6%
|
249
-4%
|
410
+64%
|
377
-8%
|
214
-43%
|
211
-1%
|
168
-20%
|
184
+10%
|
297
+61%
|
311
+5%
|
293
-6%
|
303
+4%
|
311
+3%
|
260
-16%
|
299
+15%
|
356
+19%
|
373
+5%
|
474
+27%
|
504
+6%
|
483
-4%
|
447
-7%
|
398
-11%
|
340
-14%
|
305
-10%
|
321
+5%
|
252
-21%
|
226
-11%
|
186
-17%
|
142
-24%
|
137
-4%
|
82
-40%
|
87
+6%
|
254
+194%
|
280
+10%
|
325
+16%
|
321
-1%
|
|
| EPS (Diluted) |
0.1
N/A
|
-0.07
N/A
|
-0.02
+71%
|
0.03
N/A
|
0.08
+167%
|
0.32
+300%
|
0.4
+25%
|
0.44
+10%
|
0.44
N/A
|
0.48
+9%
|
0.49
+2%
|
0.53
+8%
|
0.61
+15%
|
0.66
+8%
|
0.79
+20%
|
0.87
+10%
|
0.92
+6%
|
0.84
-9%
|
0.81
-4%
|
0.71
-12%
|
0.72
+1%
|
0.81
+13%
|
0.84
+4%
|
0.98
+17%
|
1.06
+8%
|
1.16
+9%
|
1.3
+12%
|
1.41
+8%
|
1.55
+10%
|
1.66
+7%
|
1.78
+7%
|
1.87
+5%
|
2.04
+9%
|
1.97
-3%
|
2.2
+12%
|
2.26
+3%
|
2.34
+4%
|
2.45
+5%
|
2.39
-2%
|
2.52
+5%
|
1.9
-25%
|
1.7
-11%
|
1.84
+8%
|
1.63
-11%
|
2.08
+28%
|
1.99
-4%
|
2.09
+5%
|
1.51
-28%
|
1.42
-6%
|
1.51
+6%
|
1.44
-5%
|
2.39
+66%
|
2.26
-5%
|
1.29
-43%
|
1.38
+7%
|
1.1
-20%
|
1.26
+15%
|
1.98
+57%
|
2.13
+8%
|
2.05
-4%
|
2.16
+5%
|
2.2
+2%
|
1.86
-15%
|
2.14
+15%
|
2.68
+25%
|
2.77
+3%
|
4.27
+54%
|
4.56
+7%
|
4.47
-2%
|
4.13
-8%
|
3.91
-5%
|
3.44
-12%
|
3.08
-10%
|
3.23
+5%
|
2.51
-22%
|
2.27
-10%
|
1.87
-18%
|
1.42
-24%
|
1.37
-4%
|
0.82
-40%
|
0.85
+4%
|
2.5
+194%
|
2.75
+10%
|
3.14
+14%
|
3.08
-2%
|
|