Sherritt International Corp
XMUN:HRT

Watchlist Manager
Sherritt International Corp Logo
Sherritt International Corp
XMUN:HRT
Watchlist
Price: 0.1415 EUR -0.35% Market Closed
Market Cap: €90.2m

Relative Value

The Relative Value of one HRT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.1415 EUR, Sherritt International Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRT Competitors Multiples
Sherritt International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sherritt International Corp
XMUN:HRT
114.1m EUR 0.7 -1.6 -38.5 -12.1
AU
Rio Tinto Ltd
ASX:RIO
265B AUD 3.4 17.8 9.3 13.4
AU
BHP Group Ltd
ASX:BHP
256B AUD 3.5 19.7 7.5 9.6
UK
Rio Tinto PLC
LSE:RIO
114.3B GBP 2.9 15.2 9 12.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.6 22 10.6 12.5
CH
Glencore PLC
LSE:GLEN
59.2B GBP 0.4 -39.6 10.5 31.7
CN
CMOC Group Ltd
SSE:603993
475B CNY 2.4 25.1 14.2 14.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.6 11.5 11.5
UK
Anglo American PLC
LSE:AAL
41.5B GBP 2.6 -13.1 10.4 18.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.7B ZAR 3.8 135.5 -68.8 -68.8
P/E Multiple
Earnings Growth PEG
CA
Sherritt International Corp
XMUN:HRT
Average P/E: 37.6
Negative Multiple: -1.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.8
3%
5.9
AU
BHP Group Ltd
ASX:BHP
19.7
8%
2.5
UK
Rio Tinto PLC
LSE:RIO
15.2
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
22
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.1
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
135.5
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sherritt International Corp
XMUN:HRT
Average EV/EBITDA: 11.5
Negative Multiple: -38.5
448%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.3
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.6
10%
1.1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
14.2
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.4
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sherritt International Corp
XMUN:HRT
Average EV/EBIT: 17.2
Negative Multiple: -12.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.4
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
UK
Rio Tinto PLC
LSE:RIO
12.9
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.5
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.7
29%
1.1
CN
CMOC Group Ltd
SSE:603993
14.2
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.4
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A