Kloeckner & Co SE
XMUN:KCO

Watchlist Manager
Kloeckner & Co SE Logo
Kloeckner & Co SE
XMUN:KCO
Watchlist
Price: 11.08 EUR
Market Cap: €1.7B

Balance Sheet

Balance Sheet Decomposition
Kloeckner & Co SE

Balance Sheet
Kloeckner & Co SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
213
59
67
63
80
130
154
297
827
935
987
610
595
316
165
134
154
141
183
173
58
179
155
121
Cash
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
213
59
67
63
80
130
154
294
827
935
987
610
595
316
165
134
154
141
183
173
58
179
155
121
Short-Term Investments
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
77
10
12
21
17
13
15
Total Receivables
662
682
639
784
814
941
937
828
537
737
954
804
752
760
673
677
699
749
625
564
951
968
816
803
Accounts Receivables
606
612
594
748
800
933
930
799
464
703
922
788
688
746
658
657
683
743
614
545
895
905
733
682
Other Receivables
56
70
45
36
14
8
7
29
72
34
32
16
64
14
15
20
16
7
11
19
57
63
83
121
Inventory
643
615
560
771
694
841
956
1 001
571
899
1 362
1 254
1 167
1 318
961
1 006
1 105
1 242
1 043
856
1 716
1 633
1 400
1 291
Other Current Assets
0
0
0
5
74
60
185
147
67
64
109
105
104
144
96
182
94
19
89
77
33
29
352
26
Total Current Assets
1 518
1 355
1 265
1 630
1 661
1 972
2 231
2 272
2 001
2 635
3 411
2 773
2 618
2 526
1 896
2 000
2 052
2 229
1 949
1 681
2 778
2 826
2 736
2 256
PP&E Net
647
601
540
494
549
501
482
479
426
524
640
606
569
630
680
662
624
639
802
744
760
799
760
812
PP&E Gross
647
601
0
0
549
501
482
479
426
524
640
606
569
630
680
662
624
639
802
744
760
799
760
812
Accumulated Depreciation
570
602
0
0
651
638
591
609
671
747
799
832
831
831
943
857
860
907
964
1 001
1 045
1 120
907
996
Intangible Assets
4
3
7
5
13
32
198
236
102
117
290
236
165
438
193
175
134
118
100
78
65
50
128
118
Goodwill
9
10
0
0
2
0
0
0
93
110
270
226
210
210
31
31
29
30
31
31
32
34
79
89
Note Receivable
3
0
0
18
0
1
1
0
0
0
0
0
0
0
6
8
7
9
5
2
5
0
0
0
Long-Term Investments
3
4
4
4
4
4
2
16
26
13
13
13
12
12
11
6
5
9
9
14
22
33
33
32
Other Long-Term Assets
68
81
74
58
27
42
53
72
65
91
82
52
20
23
24
15
36
28
21
63
214
117
131
230
Other Assets
9
10
0
0
2
0
0
0
93
110
270
226
210
210
31
31
29
30
31
31
32
34
79
89
Total Assets
2 251
N/A
2 054
-9%
1 890
-8%
2 209
+17%
2 256
+2%
2 552
+13%
2 966
+16%
3 075
+4%
2 713
-12%
3 491
+29%
4 706
+35%
3 905
-17%
3 595
-8%
3 629
+1%
2 841
-22%
2 897
+2%
2 886
0%
3 061
+6%
2 916
-5%
2 613
-10%
3 878
+48%
3 859
0%
3 867
+0%
3 538
-9%
Liabilities
Accounts Payable
334
333
332
414
481
585
610
392
398
581
748
633
636
743
488
540
646
746
599
474
838
777
676
639
Accrued Liabilities
0
0
0
3
0
0
0
0
0
34
33
121
118
118
132
131
128
106
46
59
67
63
23
26
Short-Term Debt
77
66
71
76
55
55
0
0
0
0
0
80
54
54
135
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
526
427
316
284
190
65
73
48
52
40
377
31
131
205
73
44
53
20
61
187
261
359
186
183
Other Current Liabilities
129
173
171
421
286
305
287
386
212
185
180
130
135
197
92
85
86
84
120
167
197
191
380
136
Total Current Liabilities
1 066
999
890
1 198
1 012
1 009
969
826
663
839
1 337
994
1 072
1 199
921
800
912
956
826
887
1 363
1 389
1 265
983
Long-Term Debt
181
124
145
146
589
416
813
813
619
1 021
1 068
914
727
522
337
527
426
501
564
334
556
401
742
713
Deferred Income Tax
0
0
0
0
83
71
82
85
71
80
161
109
91
99
44
39
46
46
42
43
63
48
69
92
Minority Interest
67
72
71
84
93
113
84
12
15
15
29
23
16
14
9
9
6
6
7
7
16
12
7
7
Other Liabilities
538
464
392
272
249
257
257
277
237
261
297
254
259
380
426
382
300
277
302
305
68
53
37
29
Total Liabilities
1 852
N/A
1 659
-10%
1 498
-10%
1 700
+13%
2 026
+19%
1 865
-8%
2 206
+18%
2 013
-9%
1 605
-20%
2 216
+38%
2 891
+30%
2 294
-21%
2 165
-6%
2 214
+2%
1 736
-22%
1 757
+1%
1 690
-4%
1 786
+6%
1 741
-3%
1 577
-9%
2 066
+31%
1 903
-8%
2 120
+11%
1 824
-14%
Equity
Common Stock
100
100
100
100
0
116
116
116
166
166
249
249
249
249
249
249
249
249
249
249
249
249
249
249
Retained Earnings
299
295
292
408
230
580
673
963
948
1 060
1 470
1 274
1 168
1 190
829
202
283
325
346
236
855
1 008
778
534
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682
682
682
575
569
569
569
570
570
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
43
4
1
2
2
2
2
4
5
5
6
5
5
Other Equity
0
0
0
0
0
9
28
16
6
49
96
131
16
24
28
8
17
21
10
13
143
136
155
365
Total Equity
399
N/A
395
-1%
392
-1%
508
+30%
230
-55%
687
+198%
761
+11%
1 062
+40%
1 108
+4%
1 275
+15%
1 815
+42%
1 612
-11%
1 430
-11%
1 415
-1%
1 105
-22%
1 139
+3%
1 196
+5%
1 275
+7%
1 176
-8%
1 036
-12%
1 812
+75%
1 956
+8%
1 748
-11%
1 714
-2%
Total Liabilities & Equity
2 251
N/A
2 054
-9%
1 890
-8%
2 209
+17%
2 256
+2%
2 552
+13%
2 966
+16%
3 075
+4%
2 713
-12%
3 491
+29%
4 706
+35%
3 905
-17%
3 595
-8%
3 629
+1%
2 841
-22%
2 897
+2%
2 886
0%
3 061
+6%
2 916
-5%
2 613
-10%
3 878
+48%
3 859
0%
3 867
+0%
3 538
-9%
Shares Outstanding
Common Shares Outstanding
51
51
51
51
51
59
59
59
73
73
100
100
100
100
100
100
100
100
100
100
100
100
100
100