Kloeckner & Co SE
XMUN:KCO

Watchlist Manager
Kloeckner & Co SE Logo
Kloeckner & Co SE
XMUN:KCO
Watchlist
Price: 7.91 EUR -4.24% Market Closed
Market Cap: 1.2B EUR
Section:
 

Relative Value

The Relative Value of one KCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.91 EUR, Kloeckner & Co SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
11
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
72
Median 3Y
-3.4
Median 5Y
-2.5
Industry
15.3
Forward
-27.9
More Details
18
P/OCF
P/OCF
Price to OCF
18
vs History
0
vs Industry
41
Median 3Y
2.8
Median 5Y
2.8
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
1.6
Median 5Y
-4.2
Industry
14.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
19
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
0
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.3
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
0
vs Industry
74
Median 3Y
1.1
Median 5Y
0.9
Industry
4.4
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
7
vs Industry
29
Median 3Y
8.1
Median 5Y
6.6
Industry
9.1
Forward
9.8
More Details
202.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
202.2
vs History
4
vs Industry
0
Median 3Y
8.2
Median 5Y
1.9
Industry
12.2
Forward
34.6
More Details
37.6
EV/OCF
EV/OCF
Enterprise Value to OCF
37.6
vs History
0
vs Industry
27
Median 3Y
5.4
Median 5Y
3.9
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
3.5
Median 5Y
3.7
Industry
11.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

KCO Competitors Multiples
Kloeckner & Co SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Kloeckner & Co SE
XMUN:KCO
793m EUR 0.1 -6 12.4 202.2
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 23
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.5B USD 3.3 20.9 9.1 16.1
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.5B USD 2.7 28.2 18.3 20.2
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6 38.9 26.4 29.3
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
P/E Multiple
Earnings Growth PEG
DE
Kloeckner & Co SE
XMUN:KCO
Average P/E: 21.1
Negative Multiple: -6 		N/A N/A
JP
Mitsubishi Corp
TSE:8058
16.9
3%
5.6
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
16.1
2%
8
US
United Rentals Inc
NYSE:URI
20.9
10%
2.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
US
W W Grainger Inc
NYSE:GWW
28.2
7%
4
US
Fastenal Co
NASDAQ:FAST
38.9
11%
3.5
JP
Marubeni Corp
TSE:8002
13.9
7%
2
US
Ferguson Enterprises Inc
NYSE:FERG
22.9
12%
1.9
JP
Sumitomo Corp
TSE:8053
10.7
6%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Kloeckner & Co SE
XMUN:KCO
Average EV/EBITDA: 16.8
12.4
33%
0.4
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.4
10%
2.6
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Kloeckner & Co SE
XMUN:KCO
Average EV/EBIT: 41.6
202.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
23
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.3
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A

See Also

Summary
KCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
KCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KCO stock valuation using valuation multiples.
Wall Street Estimates
KCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.