Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KIR Kirin Holdings Co Ltd

Kirin Holdings Co Ltd
XMUN:KIR

Watchlist Manager
Kirin Holdings Co Ltd Logo
Kirin Holdings Co Ltd
XMUN:KIR
Watchlist
Price: 17.485 EUR 1.95% Market Closed
Market Cap: €14.2B
Write Note Create Alert

DCF Value

The DCF Value for Kirin Holdings Co Ltd (KIR) under the Base Case is EUR. Compared with the current market price of 17.485 EUR, the stock appears .

Key assumptions
KIR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.1%
Operating Margin 9.6%10.7%
Cash Flow Conversion 64%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 5.8%
Exit Multiple 11.3x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KIR Research

Summary
KIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KIR stock valuation using valuation multiples.
Wall St Estimates
KIR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Kirin Holdings Co Ltd listings:
OTC • USD
KNBWY
 OTC • USD
KNBWF
 F • EUR
KIR
 TSE • JPY
2503
 SWB • EUR
KIR
 DUS • EUR
KIR
 F • EUR
KIR0