Lynas Rare Earths Ltd banner

Lynas Rare Earths Ltd
XMUN:LYI

Watchlist Manager
Lynas Rare Earths Ltd Logo
Lynas Rare Earths Ltd
XMUN:LYI
Watchlist
Price: 11.31 EUR 4.48%
Market Cap: €17.1B

Relative Value

The Relative Value of one LYI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.31 EUR, Lynas Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYI Competitors Multiples
Lynas Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lynas Rare Earths Ltd
XMUN:LYI
17.1B EUR 39.8 345.8 312.3 312.3
AU
BHP Group Ltd
ASX:BHP
282.5B AUD 3.7 19.5 7.5 9.4
AU
Rio Tinto Ltd
ASX:RIO
264B AUD 3.3 18.8 7.9 10.9
UK
Rio Tinto PLC
LSE:RIO
116.7B GBP 2.7 15.7 7.4 10.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.2 18.6 9.5 11
CH
Glencore PLC
LSE:GLEN
62.2B GBP 0.3 231.6 11.2 35.7
CN
CMOC Group Ltd
SSE:603993
504.5B CNY 2.5 25.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
65.3B USD 2.2 23 13 13
UK
Anglo American PLC
LSE:AAL
41.4B GBP 3 -14.9 10.3 16.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
44B ZAR 3.8 133.5 -67.6 -67.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lynas Rare Earths Ltd
XMUN:LYI
Average EV/EBITDA: 41.4
312.3
275%
1.1
AU
BHP Group Ltd
ASX:BHP
7.5
5%
1.5
AU
Rio Tinto Ltd
ASX:RIO
7.9
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.4
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
6%
1.6
CH
Glencore PLC
LSE:GLEN
11.2
24%
0.5
CN
CMOC Group Ltd
SSE:603993
14.6
30%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13
30%
0.4
UK
Anglo American PLC
LSE:AAL
10.3
19%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -67.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lynas Rare Earths Ltd
XMUN:LYI
Average EV/EBIT: 46.4
312.3
271%
1.2
AU
BHP Group Ltd
ASX:BHP
9.4
6%
1.6
AU
Rio Tinto Ltd
ASX:RIO
10.9
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
10.2
8%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11
2%
5.5
CH
Glencore PLC
LSE:GLEN
35.7
50%
0.7
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13
24%
0.5
UK
Anglo American PLC
LSE:AAL
16.3
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -67.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett