ManpowerGroup Inc
XMUN:MPW

Watchlist Manager
ManpowerGroup Inc Logo
ManpowerGroup Inc
XMUN:MPW
Watchlist
Price: 34 EUR -1.16% Market Closed
Market Cap: 1.7B EUR

Relative Value

The Relative Value of one MPW stock under the Base Case scenario is 125.67 EUR. Compared to the current market price of 34 EUR, ManpowerGroup Inc is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPW Relative Value
Base Case
125.67 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
vs Industry
34
Median 3Y
15.6
Median 5Y
16.2
Industry
19.9
Forward
13.1
vs History
vs Industry
52
Median 3Y
9.5
Median 5Y
8.4
Industry
13.5
vs History
3
vs Industry
47
Median 3Y
13.5
Median 5Y
9.2
Industry
18.6
vs History
96
vs Industry
66
Median 3Y
1.5
Median 5Y
1.5
Industry
2.6
vs History
96
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
96
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
3.4
vs History
68
vs Industry
45
Median 3Y
7.1
Median 5Y
7
Industry
10.7
Forward
4.9
vs History
55
vs Industry
44
Median 3Y
8.8
Median 5Y
8.7
Industry
14
Forward
6.6
vs History
vs Industry
43
Median 3Y
10.5
Median 5Y
8.3
Industry
12.7
vs History
vs Industry
39
Median 3Y
12.4
Median 5Y
9.4
Industry
15.4
vs History
96
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

MPW Competitors Multiples
ManpowerGroup Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ManpowerGroup Inc
XMUN:MPW
1.8B EUR 0.1 -108.6 5.8 7.9
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 29.9 18.2 22
NL
Randstad NV
AEX:RAND
7.2B EUR 0.3 95.4 10.4 22.2
US
Robert Half Inc
SWB:RHJ
5.1B EUR 1.1 32.9 25.2 33.3
CH
Adecco Group AG
SIX:ADEN
4.2B CHF 0.2 14.8 8.1 11.5
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.3 40.6 41.4
JP
Persol Holdings Co Ltd
TSE:2181
655B JPY 0.5 18.2 6.8 10.5
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 14.9 6.8 8.4
US
Robert Half International Inc
NYSE:RHI
3.5B USD 0.6 19.9 14.6 19.4
JP
TechnoPro Holdings Inc
TSE:6028
508B JPY 2.2 29.1 16.5 18.5
JP
Visional Inc
TSE:4194
468.3B JPY 6.2 32.4 19 20.3
P/E Multiple
Earnings Growth PEG
US
ManpowerGroup Inc
XMUN:MPW
Average P/E: 33.8
Negative Multiple: -108.6
24%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
29.9
N/A N/A
NL
R
Randstad NV
AEX:RAND
95.4
87%
1.1
US
R
Robert Half Inc
SWB:RHJ
32.9
18%
1.8
CH
A
Adecco Group AG
SIX:ADEN
14.8
24%
0.6
CN
5
51job Inc
F:IWQ
50.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
18.2
18%
1
US
Korn Ferry
NYSE:KFY
14.9
12%
1.2
US
Robert Half International Inc
NYSE:RHI
19.9
18%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
29.1
17%
1.7
JP
Visional Inc
TSE:4194
32.4
16%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ManpowerGroup Inc
XMUN:MPW
Average EV/EBITDA: 15.6
5.8
8%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
18.2
10%
1.8
NL
R
Randstad NV
AEX:RAND
10.4
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
25.2
28%
0.9
CH
A
Adecco Group AG
SIX:ADEN
8.1
11%
0.7
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.8
8%
0.8
US
Korn Ferry
NYSE:KFY
6.8
9%
0.8
US
Robert Half International Inc
NYSE:RHI
14.6
28%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
16.5
12%
1.4
JP
Visional Inc
TSE:4194
19
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ManpowerGroup Inc
XMUN:MPW
Average EV/EBIT: 19.6
7.9
8%
1
JP
Recruit Holdings Co Ltd
TSE:6098
22
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.2
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
33.3
31%
1.1
CH
A
Adecco Group AG
SIX:ADEN
11.5
15%
0.8
CN
5
51job Inc
F:IWQ
41.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.4
10%
0.8
US
Robert Half International Inc
NYSE:RHI
19.4
31%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
18.5
N/A N/A
JP
Visional Inc
TSE:4194
20.3
N/A N/A