N

Niterra Co Ltd
XMUN:NGK

Watchlist Manager
Niterra Co Ltd
XMUN:NGK
Watchlist
Price: 36 EUR Market Closed
Market Cap: €4.4B

Relative Value

The Relative Value of one NGK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 36 EUR, Niterra Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NGK Competitors Multiples
Niterra Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Niterra Co Ltd
XMUN:NGK
4.4B EUR 1.2 7.9 4.1 5.4
DE
Aumovio Se
XETRA:AMV0
4.3B EUR 0.2 -14.8 3.2 18.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.9B USD 2.7 23.5 17.9 20
IT
Brembo NV
F:Y8O
3.4B EUR 0.6 10.6 5.4 8.3
IN
Endurance Technologies Ltd
BSE:540153
344.2B INR 2.7 39 19.4 30.4
FR
Forvia SE
PAR:FRVIA
2.9B EUR 0.1 -6.3 2.5 6.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
303.3B INR 0.7 19.5 60.7 -239.2
US
Phinia Inc
NYSE:PHIN
2.8B USD 0.8 31.2 7.3 10.8
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
17.8B CNY 2.8 -58.2 -53.1 -53.1
CN
WeRide Inc
NASDAQ:WRD
2.4B USD 41 -6.9 -5 -4.8
CN
Hengbo Holdings Co Ltd
SZSE:301225
15B CNY 15 106.4 94.3 94.3
P/E Multiple
Earnings Growth PEG
JP
N
Niterra Co Ltd
XMUN:NGK
Average P/E: 34
7.9
10%
0.8
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.8 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
23.5
12%
2
IT
B
Brembo NV
F:Y8O
10.6
4%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
39
20%
1.9
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.3 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.5
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
31.2
47%
0.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -58.2 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.9 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
106.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBITDA: 23.9
4.1
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.9
18%
1
IT
B
Brembo NV
F:Y8O
5.4
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
19.4
19%
1
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
60.7
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7.3
4%
1.8
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -53.1 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
94.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBIT: 24.3
5.4
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.4
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20
18%
1.1
IT
B
Brembo NV
F:Y8O
8.3
3%
2.8
IN
E
Endurance Technologies Ltd
BSE:540153
30.4
22%
1.4
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -239.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.8
7%
1.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -53.1 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.8 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
94.3
N/A N/A