N

Niterra Co Ltd
XMUN:NGK

Watchlist Manager
Niterra Co Ltd
XMUN:NGK
Watchlist
Price: 35.6 EUR
Market Cap: €4.3B

Relative Value

The Relative Value of one NGK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 35.6 EUR, Niterra Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NGK Competitors Multiples
Niterra Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Niterra Co Ltd
XMUN:NGK
4.3B EUR 1.1 7.8 4.1 5.3
DE
Aumovio Se
XETRA:AMV0
4.1B EUR 0.2 -14.2 3.1 17.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.8B USD 2.8 23.8 18.2 20.3
IT
Brembo NV
F:Y8O
3.4B EUR 0.6 10.6 5.4 8.3
IN
Endurance Technologies Ltd
BSE:540153
344.6B INR 2.7 39 19.4 30.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
305.5B INR 0.7 19.7 60.9 -240.1
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -6.1 2.5 6.6
US
Phinia Inc
NYSE:PHIN
2.8B USD 0.8 31.7 7.4 10.9
CN
WeRide Inc
NASDAQ:WRD
2.5B USD 44.9 -7.6 -5.7 -5.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
16.6B CNY 2.6 -54.7 -49.7 -49.7
CN
Hengbo Holdings Co Ltd
SZSE:301225
14.6B CNY 14.9 105.4 93.4 93.4
P/E Multiple
Earnings Growth PEG
JP
N
Niterra Co Ltd
XMUN:NGK
Average P/E: 34
7.8
10%
0.8
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.2 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
23.8
12%
2
IT
B
Brembo NV
F:Y8O
10.6
4%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
39
20%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.7
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
31.7
47%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.6 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -54.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
105.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBITDA: 23.8
4.1
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.1
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.2
18%
1
IT
B
Brembo NV
F:Y8O
5.4
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
19.4
19%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
60.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
7.4
4%
1.8
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.7 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
93.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBIT: 24.1
5.3
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
17.7
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.3
18%
1.1
IT
B
Brembo NV
F:Y8O
8.3
3%
2.8
IN
E
Endurance Technologies Ltd
BSE:540153
30.5
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -240.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
10.9
7%
1.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.4 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
93.4
N/A N/A