N

Niterra Co Ltd
XMUN:NGK

Watchlist Manager
Niterra Co Ltd
XMUN:NGK
Watchlist
Price: 42 EUR Market Closed
Market Cap: €5.1B

Multiples-Based Value

The Multiples-Based Value of one NGK stock under the Base Case scenario is 27.15 EUR. Compared to the current market price of 42 EUR, Niterra Co Ltd is Overvalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGK Multiples-Based Value
Base Case
27.15 EUR
Overvaluation 35%
Multiples-Based Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NGK Competitors Multiples
Niterra Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Niterra Co Ltd
XMUN:NGK
5.1B EUR 1.3 9.1 4.8 6.3
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.7B USD 2.7 22.8 17.1 19
DE
Aumovio Se
XETRA:AMV0
3.5B EUR 0.2 -11.7 2.6 16.5
IN
Endurance Technologies Ltd
BSE:540153
327.5B INR 2.4 35.6 18 27.8
IT
Brembo NV
F:Y8O
2.6B EUR 0.5 8.2 4.4 6.8
IN
TVS Holdings Ltd
NSE:TVSHLTD
285.1B INR 0.6 18.3 58.9 -231.9
US
Phinia Inc
NYSE:PHIN
2.5B USD 0.7 19.4 6.4 9.6
FR
Forvia SE
PAR:FRVIA
1.9B EUR 0.1 -0.9 2.6 6.4
CN
WeRide Inc
NASDAQ:WRD
2.2B USD 20.2 -8.3 -3.9 -3.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
13.9B CNY 2.2 -45.7 -45.1 -45.1
IN
Belrise Industries Ltd
NSE:BELRISE
173.3B INR 1.8 35.3 15.3 22
P/E Multiple
Earnings Growth PEG
JP
N
Niterra Co Ltd
XMUN:NGK
Average P/E: 21.3
9.1
11%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.8
12%
1.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -11.7 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
35.6
19%
1.9
IT
B
Brembo NV
F:Y8O
8.2
4%
2.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
18.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
19.4
30%
0.6
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -0.9 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.3 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -45.7 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
35.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBITDA: 14.5
4.8
9%
0.5
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.1
15%
1.1
DE
A
Aumovio Se
XETRA:AMV0
2.6
12%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
18
19%
0.9
IT
B
Brembo NV
F:Y8O
4.4
3%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
58.9
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.4
5%
1.3
FR
Forvia SE
PAR:FRVIA
2.6
3%
0.9
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -3.9 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -45.1 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
15.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBIT: 14.3
6.3
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19
15%
1.3
DE
A
Aumovio Se
XETRA:AMV0
16.5
62%
0.3
IN
E
Endurance Technologies Ltd
BSE:540153
27.8
20%
1.4
IT
B
Brembo NV
F:Y8O
6.8
3%
2.3
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -231.9 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.6
8%
1.2
FR
Forvia SE
PAR:FRVIA
6.4
10%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -3.7 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -45.1 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
22
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett