OYC Intrinsic Valuation and Fundamental Analysis - Delta Air Lines Inc

D	Delta Air Lines Inc XMUN:OYC	US
C	China Oilfield Services Ltd XMUN:CO9	CN
	Industrial and Commercial Bank of China Ltd F:ICKB	CN

Intrinsic Value

The intrinsic value for Delta Air Lines Inc (OYC) under the Base Case is 80.58 EUR. Compared with the current market price of 80.77 EUR, the stock appears Fairly Valued .

DCF Value

€88.84

Multiples-Based Value

€72.32

DCF Value

€88.84

Multiples-Based Value

€72.32

DCF suggests undervaluation, while multiples suggest overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

OYC Intrinsic Value

Fairly Valued

Intrinsic Value

Price €80.77

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value €64.47

Get notified when the price drops into your buy zone

Current Price €80.77

Intrinsic Value €80.58

Margin of Safety 20% €64.47

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Delta Air Lines Inc.

Explain Valuation