Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PKY1 Orlen SA
O

Orlen SA
XMUN:PKY1

Watchlist Manager
Orlen SA
XMUN:PKY1
Watchlist
Price: 29.115 EUR -2.95%
Market Cap: €16.9B
Write Note Create Alert

DCF Value

The DCF Value for Orlen SA (PKY1) under the Base Case is EUR. Compared with the current market price of 29.115 EUR, the stock appears .

Key assumptions
PKY1 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.6%
Net Margin 9.4%6.1%
Cash Flow Conversion 88%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 9.8%
Exit Multiple 0.4x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue PKY1 Research

Summary
PKY1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
PKY1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PKY1 stock valuation using valuation multiples.
Wall St Estimates
PKY1 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PKY1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Orlen SA listings:
PSE • CZK
PKN
 SWB • EUR
PKY1