PSI Software SE
XMUN:PSAN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21.5
45.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PSI Software SE
Income Statement
PSI Software SE
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| Revenue |
165
N/A
|
161
-2%
|
163
+1%
|
153
-6%
|
151
-1%
|
149
-1%
|
142
-5%
|
144
+1%
|
138
-4%
|
138
+0%
|
132
-5%
|
127
-4%
|
119
-6%
|
117
-2%
|
120
+2%
|
118
-1%
|
122
+3%
|
122
+0%
|
120
-1%
|
123
+2%
|
120
-2%
|
124
+3%
|
124
+0%
|
122
-1%
|
126
+3%
|
122
-4%
|
124
+1%
|
130
+5%
|
131
+1%
|
135
+3%
|
140
+4%
|
140
+0%
|
151
+7%
|
157
+4%
|
162
+3%
|
164
+1%
|
165
+1%
|
168
+1%
|
166
-1%
|
170
+2%
|
175
+3%
|
174
0%
|
180
+3%
|
180
0%
|
181
+0%
|
185
+2%
|
183
-1%
|
183
+0%
|
176
-4%
|
172
-3%
|
173
+1%
|
174
+1%
|
175
+1%
|
178
+1%
|
182
+2%
|
185
+2%
|
184
-1%
|
183
0%
|
178
-3%
|
175
-2%
|
177
+1%
|
178
+1%
|
179
+1%
|
182
+2%
|
186
+2%
|
188
+1%
|
193
+3%
|
195
+1%
|
199
+2%
|
205
+3%
|
211
+3%
|
217
+3%
|
225
+4%
|
224
0%
|
223
0%
|
224
+0%
|
218
-3%
|
223
+2%
|
229
+3%
|
236
+3%
|
245
+4%
|
248
+1%
|
246
-1%
|
250
+1%
|
248
-1%
|
248
+0%
|
251
+1%
|
253
+1%
|
270
+7%
|
262
-3%
|
263
+0%
|
263
0%
|
261
-1%
|
278
+7%
|
281
+1%
|
287
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(125)
|
(124)
|
(126)
|
(124)
|
(120)
|
(120)
|
(74)
|
(50)
|
(106)
|
(28)
|
(47)
|
(45)
|
(22)
|
(20)
|
(23)
|
(21)
|
(25)
|
(26)
|
(24)
|
(26)
|
(24)
|
(25)
|
(24)
|
(23)
|
(26)
|
(24)
|
(24)
|
(24)
|
(22)
|
(22)
|
(23)
|
(26)
|
(28)
|
(31)
|
(30)
|
(27)
|
(26)
|
(26)
|
(26)
|
(28)
|
(31)
|
(32)
|
(34)
|
(36)
|
(36)
|
(40)
|
(39)
|
(39)
|
(35)
|
(31)
|
(32)
|
(31)
|
(33)
|
(33)
|
(32)
|
(35)
|
(32)
|
(32)
|
(30)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(32)
|
(34)
|
(32)
|
(30)
|
(30)
|
(27)
|
(28)
|
(32)
|
(35)
|
(37)
|
(37)
|
(35)
|
(36)
|
(36)
|
(38)
|
(43)
|
(46)
|
(48)
|
(46)
|
(43)
|
(38)
|
(38)
|
(37)
|
(37)
|
|
| Gross Profit |
40
N/A
|
37
-7%
|
37
-1%
|
29
-22%
|
31
+8%
|
28
-8%
|
68
+139%
|
93
+38%
|
32
-66%
|
111
+247%
|
85
-24%
|
81
-4%
|
97
+19%
|
97
0%
|
97
+0%
|
97
0%
|
96
0%
|
96
0%
|
96
0%
|
97
+1%
|
96
0%
|
98
+2%
|
100
+2%
|
100
0%
|
101
+1%
|
98
-2%
|
99
+1%
|
106
+6%
|
109
+3%
|
113
+4%
|
117
+3%
|
115
-2%
|
122
+7%
|
126
+3%
|
131
+4%
|
137
+4%
|
139
+2%
|
142
+2%
|
140
-2%
|
142
+2%
|
143
+1%
|
143
-1%
|
146
+3%
|
144
-1%
|
145
+0%
|
145
+0%
|
144
-1%
|
145
+0%
|
142
-2%
|
140
-1%
|
141
+0%
|
144
+2%
|
142
-1%
|
145
+2%
|
149
+3%
|
150
+0%
|
152
+2%
|
151
-1%
|
148
-2%
|
149
+0%
|
151
+1%
|
153
+2%
|
155
+1%
|
156
+1%
|
159
+2%
|
160
+1%
|
163
+2%
|
166
+2%
|
170
+2%
|
176
+3%
|
182
+3%
|
185
+2%
|
193
+4%
|
191
-1%
|
191
+0%
|
194
+1%
|
188
-3%
|
196
+4%
|
201
+2%
|
204
+1%
|
210
+3%
|
211
+0%
|
210
-1%
|
215
+2%
|
212
-1%
|
212
+0%
|
212
+0%
|
210
-1%
|
224
+7%
|
214
-4%
|
216
+1%
|
219
+1%
|
223
+1%
|
240
+8%
|
244
+2%
|
250
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(39)
|
(40)
|
(42)
|
(43)
|
(48)
|
(86)
|
(101)
|
(32)
|
(110)
|
(91)
|
(89)
|
(106)
|
(104)
|
(98)
|
(97)
|
(96)
|
(96)
|
(96)
|
(97)
|
(95)
|
(97)
|
(97)
|
(96)
|
(97)
|
(94)
|
(94)
|
(100)
|
(103)
|
(107)
|
(110)
|
(108)
|
(114)
|
(118)
|
(123)
|
(128)
|
(130)
|
(132)
|
(130)
|
(131)
|
(133)
|
(132)
|
(134)
|
(132)
|
(132)
|
(132)
|
(133)
|
(138)
|
(137)
|
(136)
|
(138)
|
(136)
|
(135)
|
(138)
|
(140)
|
(139)
|
(141)
|
(140)
|
(137)
|
(138)
|
(139)
|
(141)
|
(142)
|
(143)
|
(146)
|
(147)
|
(149)
|
(151)
|
(155)
|
(160)
|
(166)
|
(169)
|
(177)
|
(174)
|
(175)
|
(178)
|
(175)
|
(179)
|
(180)
|
(181)
|
(182)
|
(186)
|
(188)
|
(192)
|
(188)
|
(193)
|
(206)
|
(207)
|
(213)
|
(227)
|
(225)
|
(231)
|
(230)
|
(239)
|
(238)
|
(267)
|
|
| Selling, General & Administrative |
(31)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(56)
|
(69)
|
(24)
|
(80)
|
(65)
|
(63)
|
(76)
|
(74)
|
(72)
|
(71)
|
(71)
|
(71)
|
(71)
|
(71)
|
(71)
|
(70)
|
(71)
|
(71)
|
(72)
|
(71)
|
(71)
|
(73)
|
(75)
|
(78)
|
(80)
|
(81)
|
(84)
|
(87)
|
(90)
|
(92)
|
(119)
|
(96)
|
(95)
|
(95)
|
(121)
|
(96)
|
(99)
|
(99)
|
(128)
|
(103)
|
(103)
|
(105)
|
(117)
|
(103)
|
(104)
|
(103)
|
(117)
|
(105)
|
(106)
|
(107)
|
(120)
|
(107)
|
(107)
|
(108)
|
(121)
|
(111)
|
(111)
|
(112)
|
(125)
|
(114)
|
(116)
|
(119)
|
(134)
|
(126)
|
(130)
|
(133)
|
(147)
|
(137)
|
(138)
|
(139)
|
(149)
|
(147)
|
(151)
|
(154)
|
(163)
|
(159)
|
(159)
|
(164)
|
(168)
|
(163)
|
(174)
|
(176)
|
(189)
|
(187)
|
(186)
|
(190)
|
(200)
|
(195)
|
(195)
|
(207)
|
|
| Research & Development |
(9)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
2
|
3
|
2
|
2
|
(0)
|
(6)
|
(27)
|
(29)
|
1
|
(27)
|
(20)
|
(20)
|
(27)
|
(27)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(23)
|
(22)
|
(22)
|
(22)
|
(20)
|
(21)
|
(24)
|
(25)
|
(26)
|
(27)
|
(23)
|
(27)
|
(28)
|
(29)
|
(32)
|
(6)
|
(32)
|
(31)
|
(32)
|
(8)
|
(32)
|
(32)
|
(29)
|
0
|
(25)
|
(26)
|
(29)
|
(17)
|
(29)
|
(30)
|
(29)
|
(14)
|
(29)
|
(30)
|
(28)
|
(17)
|
(29)
|
(25)
|
(26)
|
(13)
|
(26)
|
(26)
|
(27)
|
(16)
|
(29)
|
(28)
|
(28)
|
(16)
|
(29)
|
(28)
|
(27)
|
(19)
|
(25)
|
(26)
|
(27)
|
(14)
|
(20)
|
(17)
|
(15)
|
(7)
|
(14)
|
(16)
|
(15)
|
(6)
|
(15)
|
(18)
|
(16)
|
(9)
|
(25)
|
(25)
|
(27)
|
(15)
|
(29)
|
(28)
|
(45)
|
|
| Operating Income |
(1)
N/A
|
(2)
-88%
|
(3)
-49%
|
(14)
-305%
|
(12)
+9%
|
(19)
-56%
|
(18)
+8%
|
(8)
+55%
|
0
N/A
|
0
N/A
|
(6)
N/A
|
(7)
-17%
|
(9)
-25%
|
(7)
+19%
|
(1)
+83%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
-3 200%
|
0
N/A
|
1
+1 567%
|
2
+89%
|
3
+74%
|
4
+10%
|
4
+6%
|
4
+18%
|
5
+10%
|
6
+15%
|
6
+9%
|
7
+7%
|
7
+5%
|
7
-4%
|
8
+16%
|
8
+1%
|
8
+2%
|
9
+7%
|
10
+10%
|
10
+4%
|
10
-2%
|
10
+7%
|
11
+3%
|
11
-1%
|
12
+12%
|
12
0%
|
13
+8%
|
13
+0%
|
11
-13%
|
6
-46%
|
4
-31%
|
4
-1%
|
3
-18%
|
8
+130%
|
8
-3%
|
7
-3%
|
9
+22%
|
11
+17%
|
11
+5%
|
12
+4%
|
12
+0%
|
11
-7%
|
12
+10%
|
12
+4%
|
13
+6%
|
13
+1%
|
13
+2%
|
14
+1%
|
14
+2%
|
15
+10%
|
15
+2%
|
16
+1%
|
16
+1%
|
16
+1%
|
16
+2%
|
17
+3%
|
16
-3%
|
16
-3%
|
14
-13%
|
17
+24%
|
20
+22%
|
22
+8%
|
28
+25%
|
25
-11%
|
22
-12%
|
23
+5%
|
24
+4%
|
20
-17%
|
7
-66%
|
3
-52%
|
11
+240%
|
(13)
N/A
|
(8)
+36%
|
(11)
-31%
|
(7)
+35%
|
2
N/A
|
6
+271%
|
(16)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-7%
|
(4)
-162%
|
(13)
-216%
|
(19)
-44%
|
(20)
-8%
|
(19)
+5%
|
(10)
+48%
|
(2)
+85%
|
(3)
-67%
|
(9)
-275%
|
(11)
-13%
|
(12)
-16%
|
(11)
+14%
|
(4)
+63%
|
(2)
+36%
|
(1)
+47%
|
(1)
-14%
|
(2)
-22%
|
(1)
+19%
|
(0)
+79%
|
1
N/A
|
2
+237%
|
2
+18%
|
3
+13%
|
3
+24%
|
4
+15%
|
5
+21%
|
5
+13%
|
6
+7%
|
6
+4%
|
6
-1%
|
7
+17%
|
7
+0%
|
7
+1%
|
7
+2%
|
8
+11%
|
8
+4%
|
8
-2%
|
9
+9%
|
9
-1%
|
9
0%
|
10
+17%
|
10
-1%
|
11
+12%
|
12
+4%
|
10
-14%
|
5
-51%
|
3
-37%
|
3
-12%
|
2
-29%
|
7
+237%
|
6
-13%
|
6
+6%
|
7
+24%
|
8
+8%
|
9
+18%
|
10
+1%
|
10
+6%
|
10
+0%
|
11
+11%
|
12
+4%
|
12
+4%
|
12
+1%
|
13
+2%
|
13
+1%
|
13
+4%
|
14
+10%
|
15
+1%
|
15
+1%
|
15
0%
|
15
+2%
|
16
+10%
|
16
-4%
|
15
-1%
|
15
-5%
|
14
-8%
|
16
+16%
|
19
+19%
|
21
+12%
|
25
+16%
|
24
-1%
|
22
-9%
|
23
+4%
|
20
-13%
|
19
-4%
|
5
-72%
|
1
-74%
|
3
+111%
|
(16)
N/A
|
(11)
+31%
|
(14)
-24%
|
(18)
-30%
|
(1)
+95%
|
3
N/A
|
(19)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(2)
|
4
|
5
|
5
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(6)
|
(15)
|
(15)
|
(15)
|
(14)
|
(5)
|
(2)
|
(3)
|
(10)
|
(12)
|
(12)
|
(10)
|
(3)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
10
|
9
|
10
|
7
|
1
|
0
|
(0)
|
(0)
|
5
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
11
|
11
|
11
|
11
|
14
|
14
|
14
|
13
|
10
|
12
|
14
|
16
|
18
|
17
|
15
|
17
|
17
|
16
|
1
|
(2)
|
(1)
|
(20)
|
(14)
|
(17)
|
(22)
|
(5)
|
(0)
|
(23)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-3%
|
(7)
-33%
|
(15)
-115%
|
(15)
+2%
|
(15)
-2%
|
(14)
+7%
|
(5)
+61%
|
(3)
+54%
|
(3)
-33%
|
(10)
-211%
|
(11)
-10%
|
(12)
-8%
|
(10)
+15%
|
(4)
+65%
|
(2)
+39%
|
0
N/A
|
(0)
N/A
|
(1)
-229%
|
(0)
+36%
|
0
N/A
|
1
+163%
|
2
+101%
|
2
+4%
|
2
-23%
|
2
+36%
|
3
+31%
|
4
+26%
|
4
+8%
|
5
+12%
|
5
+5%
|
5
+8%
|
7
+26%
|
6
-2%
|
6
-4%
|
6
+2%
|
7
+10%
|
7
+4%
|
7
-7%
|
7
+1%
|
7
+8%
|
7
-1%
|
10
+31%
|
10
0%
|
9
-2%
|
10
+2%
|
7
-28%
|
1
-85%
|
0
-62%
|
(0)
N/A
|
(0)
-233%
|
5
N/A
|
4
-20%
|
4
+5%
|
5
+22%
|
6
+13%
|
7
+26%
|
8
+1%
|
8
+0%
|
8
+1%
|
9
+13%
|
9
+5%
|
9
+3%
|
9
+0%
|
9
+3%
|
10
+2%
|
11
+11%
|
12
+10%
|
11
-10%
|
11
+1%
|
11
+0%
|
11
+2%
|
14
+31%
|
14
-3%
|
14
-1%
|
13
-4%
|
10
-21%
|
12
+16%
|
14
+14%
|
15
+13%
|
16
+3%
|
15
-4%
|
13
-13%
|
13
-4%
|
10
-24%
|
10
+7%
|
(3)
N/A
|
(5)
-55%
|
0
N/A
|
(19)
N/A
|
(13)
+30%
|
(17)
-24%
|
(21)
-26%
|
(4)
+80%
|
0
N/A
|
(23)
N/A
|
|
| EPS (Diluted) |
-0.51
N/A
|
-0.52
-2%
|
-0.66
-27%
|
-1.39
-111%
|
-1.4
-1%
|
-1.37
+2%
|
-1.26
+8%
|
-0.49
+61%
|
-0.23
+53%
|
-0.3
-30%
|
-0.94
-213%
|
-1.03
-10%
|
-1.11
-8%
|
-0.9
+19%
|
-0.33
+63%
|
-0.2
+39%
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.04
+33%
|
0.04
N/A
|
0.08
+100%
|
0.17
+113%
|
0.18
+6%
|
0.14
-22%
|
0.2
+43%
|
0.26
+30%
|
0.32
+23%
|
0.34
+6%
|
0.39
+15%
|
0.36
-8%
|
0.33
-8%
|
0.46
+39%
|
0.42
-9%
|
0.4
-5%
|
0.41
+2%
|
0.45
+10%
|
0.47
+4%
|
0.43
-9%
|
0.43
N/A
|
0.47
+9%
|
0.46
-2%
|
0.61
+33%
|
0.61
N/A
|
0.6
-2%
|
0.61
+2%
|
0.44
-28%
|
0.07
-84%
|
0.02
-71%
|
0
N/A
|
-0.01
N/A
|
0.32
N/A
|
0.26
-19%
|
0.28
+8%
|
0.34
+21%
|
0.38
+12%
|
0.48
+26%
|
0.47
-2%
|
0.48
+2%
|
0.49
+2%
|
0.55
+12%
|
0.58
+5%
|
0.59
+2%
|
0.59
N/A
|
0.61
+3%
|
0.62
+2%
|
0.69
+11%
|
0.75
+9%
|
0.68
-9%
|
0.68
N/A
|
0.68
N/A
|
0.69
+1%
|
0.91
+32%
|
0.88
-3%
|
0.87
-1%
|
0.83
-5%
|
0.66
-20%
|
0.76
+15%
|
0.86
+13%
|
1
+16%
|
1.01
+1%
|
0.97
-4%
|
0.84
-13%
|
0.83
-1%
|
0.62
-25%
|
0.67
+8%
|
-0.22
N/A
|
-0.34
-55%
|
0.02
N/A
|
-1.25
N/A
|
-0.87
+30%
|
-1.07
-23%
|
-1.35
-26%
|
-0.27
+80%
|
-0.01
+96%
|
-1.48
-14 700%
|
|