PSI Software SE
XMUN:PSAN
Balance Sheet
Balance Sheet Decomposition
PSI Software SE
PSI Software SE
Balance Sheet
PSI Software SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
22
|
17
|
19
|
19
|
15
|
19
|
24
|
21
|
11
|
17
|
27
|
13
|
28
|
34
|
40
|
35
|
43
|
37
|
39
|
66
|
42
|
48
|
26
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
17
|
27
|
13
|
28
|
34
|
40
|
35
|
43
|
37
|
39
|
66
|
42
|
48
|
26
|
|
| Cash Equivalents |
13
|
22
|
17
|
19
|
19
|
15
|
19
|
24
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
7
|
8
|
1
|
5
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
1
|
|
| Total Receivables |
87
|
70
|
64
|
39
|
36
|
37
|
41
|
46
|
66
|
65
|
69
|
76
|
81
|
75
|
75
|
68
|
68
|
72
|
82
|
79
|
84
|
95
|
102
|
103
|
|
| Accounts Receivables |
80
|
67
|
61
|
22
|
18
|
19
|
22
|
23
|
34
|
28
|
31
|
34
|
40
|
34
|
36
|
27
|
32
|
34
|
38
|
29
|
35
|
42
|
48
|
50
|
|
| Other Receivables |
6
|
3
|
2
|
17
|
19
|
18
|
19
|
23
|
33
|
37
|
38
|
42
|
41
|
42
|
38
|
40
|
37
|
37
|
44
|
50
|
49
|
53
|
54
|
52
|
|
| Inventory |
7
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
6
|
8
|
9
|
11
|
9
|
7
|
8
|
5
|
3
|
|
| Other Current Assets |
1
|
2
|
2
|
5
|
4
|
2
|
3
|
2
|
4
|
7
|
4
|
5
|
3
|
4
|
3
|
3
|
2
|
3
|
5
|
7
|
6
|
6
|
6
|
28
|
|
| Total Current Assets |
107
|
97
|
85
|
66
|
61
|
56
|
64
|
74
|
94
|
104
|
111
|
118
|
109
|
112
|
121
|
121
|
116
|
128
|
136
|
135
|
165
|
154
|
164
|
160
|
|
| PP&E Net |
12
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
14
|
15
|
14
|
14
|
13
|
12
|
12
|
13
|
14
|
37
|
39
|
38
|
38
|
37
|
35
|
|
| PP&E Gross |
12
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
14
|
15
|
14
|
14
|
13
|
12
|
12
|
13
|
14
|
37
|
39
|
38
|
38
|
37
|
35
|
|
| Accumulated Depreciation |
19
|
21
|
21
|
20
|
19
|
19
|
19
|
18
|
19
|
20
|
22
|
24
|
26
|
26
|
29
|
30
|
31
|
32
|
40
|
47
|
52
|
61
|
70
|
72
|
|
| Intangible Assets |
6
|
7
|
8
|
6
|
4
|
4
|
2
|
3
|
5
|
3
|
2
|
3
|
5
|
11
|
10
|
9
|
8
|
9
|
10
|
9
|
10
|
13
|
14
|
15
|
|
| Goodwill |
22
|
18
|
18
|
11
|
12
|
13
|
13
|
16
|
44
|
44
|
44
|
45
|
45
|
51
|
50
|
49
|
48
|
49
|
55
|
61
|
60
|
60
|
59
|
58
|
|
| Long-Term Investments |
6
|
6
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
3
|
4
|
3
|
2
|
3
|
4
|
4
|
6
|
6
|
6
|
7
|
9
|
8
|
8
|
11
|
15
|
10
|
7
|
8
|
5
|
|
| Other Assets |
22
|
18
|
18
|
11
|
12
|
13
|
13
|
16
|
44
|
44
|
44
|
45
|
45
|
51
|
50
|
49
|
48
|
49
|
55
|
61
|
60
|
60
|
59
|
58
|
|
| Total Assets |
153
N/A
|
138
-10%
|
126
-8%
|
97
-23%
|
88
-9%
|
85
-4%
|
90
+6%
|
103
+14%
|
155
+51%
|
169
+9%
|
176
+4%
|
186
+6%
|
178
-5%
|
192
+8%
|
200
+4%
|
199
0%
|
194
-3%
|
209
+8%
|
249
+19%
|
259
+4%
|
284
+10%
|
273
-4%
|
283
+4%
|
274
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
31
|
20
|
10
|
10
|
8
|
9
|
10
|
15
|
15
|
17
|
16
|
15
|
15
|
15
|
13
|
15
|
16
|
17
|
18
|
19
|
23
|
19
|
21
|
|
| Accrued Liabilities |
19
|
16
|
7
|
5
|
4
|
0
|
0
|
14
|
19
|
22
|
22
|
21
|
16
|
18
|
19
|
21
|
21
|
20
|
24
|
25
|
11
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
5
|
4
|
5
|
3
|
0
|
3
|
2
|
1
|
6
|
7
|
11
|
9
|
30
|
|
| Other Current Liabilities |
9
|
12
|
20
|
28
|
20
|
20
|
22
|
16
|
20
|
20
|
26
|
25
|
30
|
38
|
40
|
35
|
21
|
27
|
28
|
24
|
48
|
51
|
63
|
62
|
|
| Total Current Liabilities |
63
|
63
|
52
|
46
|
34
|
28
|
32
|
40
|
55
|
60
|
68
|
68
|
65
|
76
|
77
|
69
|
60
|
66
|
71
|
72
|
84
|
86
|
91
|
113
|
|
| Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
23
|
19
|
21
|
18
|
31
|
25
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
1
|
2
|
3
|
3
|
5
|
6
|
9
|
9
|
5
|
5
|
3
|
|
| Minority Interest |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
19
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
30
|
34
|
32
|
39
|
40
|
47
|
47
|
52
|
51
|
51
|
55
|
59
|
56
|
45
|
45
|
37
|
|
| Total Liabilities |
87
N/A
|
87
-1%
|
78
-10%
|
72
-7%
|
60
-17%
|
56
-6%
|
59
+6%
|
69
+16%
|
88
+28%
|
101
+14%
|
103
+2%
|
113
+10%
|
111
-2%
|
124
+12%
|
126
+2%
|
124
-2%
|
114
-8%
|
122
+7%
|
154
+26%
|
159
+3%
|
169
+6%
|
154
-9%
|
171
+12%
|
178
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
28
|
28
|
28
|
31
|
31
|
31
|
31
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
33
|
48
|
10
|
34
|
34
|
34
|
32
|
28
|
9
|
7
|
2
|
2
|
8
|
6
|
1
|
0
|
5
|
11
|
19
|
25
|
39
|
48
|
41
|
25
|
|
| Additional Paid In Capital |
73
|
72
|
31
|
31
|
32
|
32
|
32
|
32
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
5
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
66
N/A
|
51
-22%
|
49
-5%
|
25
-49%
|
29
+16%
|
29
+1%
|
31
+6%
|
34
+10%
|
66
+97%
|
68
+3%
|
73
+7%
|
74
+1%
|
67
-9%
|
68
+1%
|
73
+7%
|
75
+3%
|
80
+7%
|
87
+8%
|
95
+9%
|
100
+6%
|
115
+14%
|
119
+4%
|
112
-6%
|
95
-15%
|
|
| Total Liabilities & Equity |
153
N/A
|
138
-10%
|
126
-8%
|
97
-23%
|
88
-9%
|
85
-4%
|
90
+6%
|
103
+14%
|
155
+51%
|
169
+9%
|
176
+4%
|
186
+6%
|
178
-5%
|
192
+8%
|
200
+4%
|
199
0%
|
194
-3%
|
209
+8%
|
249
+19%
|
259
+4%
|
284
+10%
|
273
-4%
|
283
+4%
|
274
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
|