A

Arafura Rare Earths Ltd
XMUN:REB

Watchlist Manager
Arafura Rare Earths Ltd
XMUN:REB
Watchlist
Price: 0.1363 EUR -0.29% Market Closed
Market Cap: €288.1m

Relative Value

The Relative Value of one REB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.1363 EUR, Arafura Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

REB Competitors Multiples
Arafura Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Arafura Rare Earths Ltd
XMUN:REB
288.1m EUR 34.9 -25.4 -24.7 -24.7
AU
BHP Group Ltd
ASX:BHP
279.4B AUD 3.6 19.2 7.4 9.3
AU
Rio Tinto Ltd
ASX:RIO
264.7B AUD 3.2 18.8 7.9 10.9
UK
Rio Tinto PLC
LSE:RIO
115.8B GBP 2.7 15.7 7.4 10.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 18.5 9.5 11
CH
Glencore PLC
LSE:GLEN
60.1B GBP 0.3 222.1 10.8 34.5
CN
CMOC Group Ltd
SSE:603993
470.2B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
64.4B USD 2.2 22.9 12.9 12.9
UK
Anglo American PLC
LSE:AAL
43.8B GBP 2.7 -13.7 10.8 19.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.5B ZAR 3.8 134.9 -68.4 -68.4
P/E Multiple
Earnings Growth PEG
AU
A
Arafura Rare Earths Ltd
XMUN:REB
Average P/E: 57.9
Negative Multiple: -25.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.2
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
18.8
9%
2.1
UK
Rio Tinto PLC
LSE:RIO
15.7
10%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
N/A N/A
CH
Glencore PLC
LSE:GLEN
222.1
154%
1.4
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
134.9
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Arafura Rare Earths Ltd
XMUN:REB
Average EV/EBITDA: 11.2
Negative Multiple: -24.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.4
3%
2.5
AU
Rio Tinto Ltd
ASX:RIO
7.9
6%
1.3
UK
Rio Tinto PLC
LSE:RIO
7.4
7%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
4%
2.4
CH
Glencore PLC
LSE:GLEN
10.8
21%
0.5
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.8
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Arafura Rare Earths Ltd
XMUN:REB
Average EV/EBIT: 16.9
Negative Multiple: -24.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.3
2%
4.6
AU
Rio Tinto Ltd
ASX:RIO
10.9
5%
2.2
UK
Rio Tinto PLC
LSE:RIO
10.2
6%
1.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11
N/A N/A
CH
Glencore PLC
LSE:GLEN
34.5
46%
0.8
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
19%
0.7
UK
Anglo American PLC
LSE:AAL
19.2
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A