R

REN Redes Energeticas Nacionais SGPS S A
XMUN:RN4

Watchlist Manager
REN Redes Energeticas Nacionais SGPS S A
XMUN:RN4
Watchlist
Price: 3.295 EUR Market Closed
Market Cap: €2.2B

Income Statement

Earnings Waterfall
REN Redes Energeticas Nacionais SGPS S A

Income Statement
REN Redes Energeticas Nacionais SGPS S A

Rotate your device to view
Income Statement
Currency: EUR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
83
0
0
0
90
0
0
0
85
0
0
0
81
0
0
0
104
0
0
0
89
0
0
0
131
0
0
0
129
0
26
0
108
0
52
0
88
0
34
0
72
0
38
0
66
0
31
0
68
0
36
0
57
0
25
0
46
0
22
0
49
0
28
0
66
0
39
60
81
77
89
82
Revenue
405
N/A
555
+37%
543
-2%
522
-4%
518
-1%
494
-5%
509
+3%
505
-1%
519
+3%
552
+6%
596
+8%
695
+17%
774
+11%
1 225
+58%
988
-19%
992
+0%
1 000
+1%
917
-8%
896
-2%
879
-2%
853
-3%
811
-5%
805
-1%
788
-2%
789
+0%
789
N/A
775
-2%
764
-2%
742
-3%
756
+2%
767
+1%
823
+7%
831
+1%
819
-1%
805
-2%
743
-8%
734
-1%
739
+1%
747
+1%
751
+0%
758
+1%
748
-1%
758
+1%
763
+1%
759
0%
727
-4%
905
+24%
1 079
+19%
1 108
+3%
787
-29%
1 168
+48%
1 169
+0%
1 145
-2%
758
-34%
1 119
+48%
1 137
+2%
1 162
+2%
838
-28%
1 226
+46%
1 236
+1%
1 230
-1%
825
-33%
1 243
+51%
1 323
+6%
1 356
+3%
991
-27%
1 438
+45%
1 442
+0%
1 457
+1%
1 032
-29%
1 523
+48%
1 558
+2%
1 587
+2%
Gross Profit
Cost of Revenue
(0)
(146)
(0)
(1)
(1)
(79)
(1)
(1)
(1)
(80)
(48)
(112)
(186)
(476)
(87)
(95)
(101)
(371)
(19)
(15)
47
(174)
(170)
(135)
(161)
(163)
(153)
(142)
(126)
(144)
(144)
(209)
(222)
(223)
(226)
(162)
(151)
(156)
(158)
(160)
(162)
(137)
(137)
(134)
(123)
(104)
(129)
(148)
(182)
(166)
(243)
(248)
(228)
(143)
(205)
(226)
(247)
(216)
(296)
(295)
(279)
(176)
(257)
(288)
(305)
(269)
(368)
(386)
(394)
(324)
(451)
(469)
(509)
Gross Profit
405
N/A
409
+1%
543
+33%
521
-4%
518
-1%
415
-20%
508
+22%
505
-1%
518
+3%
472
-9%
548
+16%
583
+6%
588
+1%
750
+27%
901
+20%
897
0%
898
+0%
547
-39%
877
+60%
864
-1%
900
+4%
638
-29%
634
-1%
652
+3%
628
-4%
626
0%
623
-1%
622
0%
616
-1%
612
-1%
624
+2%
615
-1%
608
-1%
596
-2%
579
-3%
581
+0%
583
+0%
584
+0%
590
+1%
591
+0%
597
+1%
611
+2%
621
+2%
629
+1%
636
+1%
623
-2%
776
+24%
931
+20%
927
0%
621
-33%
925
+49%
921
0%
917
0%
616
-33%
914
+48%
910
0%
915
+0%
622
-32%
930
+50%
941
+1%
950
+1%
649
-32%
986
+52%
1 036
+5%
1 051
+2%
722
-31%
1 070
+48%
1 056
-1%
1 063
+1%
708
-33%
1 073
+52%
1 090
+2%
1 078
-1%
Operating Income
Operating Expenses
(167)
(153)
(303)
(258)
(313)
(187)
(280)
(288)
(281)
(232)
(296)
(339)
(358)
(499)
(637)
(629)
(617)
(261)
(581)
(562)
(590)
(323)
(323)
(346)
(321)
(306)
(308)
(310)
(309)
(309)
(311)
(313)
(312)
(316)
(317)
(317)
(321)
(322)
(326)
(327)
(330)
(345)
(354)
(361)
(368)
(365)
(453)
(543)
(544)
(369)
(551)
(561)
(563)
(387)
(575)
(581)
(585)
(402)
(598)
(602)
(605)
(408)
(614)
(636)
(644)
(455)
(669)
(668)
(679)
(461)
(698)
(716)
(712)
Selling, General & Administrative
(128)
(43)
(172)
(150)
(148)
(50)
(129)
(130)
(135)
(48)
(128)
(130)
(129)
(51)
(439)
(430)
(421)
(48)
(364)
(340)
(365)
(112)
(110)
(133)
(107)
(94)
(96)
(95)
(95)
(95)
(94)
(95)
(93)
(96)
(95)
(94)
(96)
(95)
(98)
(99)
(100)
(110)
(111)
(113)
(116)
(115)
(146)
(172)
(171)
(116)
(172)
(181)
(183)
(126)
(187)
(194)
(198)
(145)
(212)
(213)
(215)
(145)
(219)
(238)
(243)
(184)
(263)
(261)
(271)
(186)
(284)
(296)
(288)
Depreciation & Amortization
(91)
(124)
(126)
(128)
(129)
(130)
(131)
(134)
(137)
(160)
(168)
(175)
(183)
(173)
(176)
(178)
(181)
(182)
(184)
(189)
(194)
(197)
(199)
(200)
(201)
(201)
(202)
(202)
(203)
(203)
(204)
(206)
(208)
(209)
(211)
(212)
(214)
(215)
(216)
(216)
(217)
(222)
(226)
(231)
(235)
(235)
(294)
(352)
(352)
(236)
(354)
(357)
(358)
(241)
(361)
(362)
(362)
(242)
(364)
(368)
(370)
(249)
(374)
(376)
(377)
(253)
(379)
(380)
(381)
(255)
(384)
(390)
(393)
Other Operating Expenses
52
14
(5)
19
(36)
(8)
(20)
(24)
(9)
(24)
(1)
(34)
(46)
(275)
(21)
(21)
(15)
(31)
(33)
(33)
(31)
(14)
(13)
(12)
(13)
(11)
(11)
(12)
(12)
(12)
(13)
(12)
(12)
(11)
(11)
(12)
(12)
(12)
(13)
(12)
(12)
(13)
(16)
(17)
(17)
(15)
(14)
(19)
(21)
(17)
(25)
(24)
(23)
(20)
(26)
(25)
(26)
(15)
(22)
(21)
(20)
(13)
(20)
(23)
(25)
(18)
(26)
(27)
(27)
(20)
(29)
(29)
(29)
Operating Income
237
N/A
256
+8%
240
-6%
263
+10%
205
-22%
228
+11%
229
+0%
217
-5%
238
+10%
240
+1%
252
+5%
244
-3%
231
-6%
251
+9%
264
+5%
268
+2%
282
+5%
286
+2%
296
+3%
302
+2%
310
+3%
315
+1%
311
-1%
307
-1%
307
0%
320
+5%
314
-2%
312
-1%
306
-2%
303
-1%
313
+3%
302
-3%
296
-2%
280
-5%
262
-7%
264
+1%
262
-1%
262
+0%
264
+1%
263
0%
267
+2%
266
0%
268
+1%
268
+0%
268
0%
258
-4%
323
+25%
388
+20%
382
-1%
252
-34%
373
+48%
360
-3%
354
-2%
229
-35%
339
+48%
329
-3%
329
+0%
220
-33%
332
+51%
339
+2%
345
+2%
241
-30%
372
+54%
399
+7%
407
+2%
267
-34%
402
+50%
388
-3%
384
-1%
247
-36%
374
+52%
374
0%
366
-2%
Pre-Tax Income
Interest Income Expense
(50)
(74)
(71)
(65)
(62)
(57)
(49)
(53)
(53)
(60)
(73)
(78)
(81)
(85)
(85)
(89)
(94)
(95)
(115)
(124)
(130)
(136)
(110)
(106)
(115)
(111)
(114)
(105)
(94)
(111)
(109)
(107)
(105)
(97)
(97)
(95)
(90)
(79)
(73)
(66)
(62)
(63)
(63)
(62)
(63)
(59)
(77)
(95)
(90)
(57)
(84)
(78)
(80)
(48)
(75)
(71)
(67)
(43)
(65)
(63)
(62)
(36)
(59)
(56)
(67)
(38)
(82)
(91)
(98)
(59)
(105)
(100)
(85)
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(3)
0
0
(3)
0
(3)
3
5
0
5
0
0
0
0
(1)
(1)
0
0
0
(0)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(3)
(4)
(3)
(3)
0
0
(1)
(1)
Total Other Income
(0)
5
1
1
2
1
2
2
0
6
0
0
0
1
0
0
0
(8)
0
0
(1)
0
(28)
(29)
(28)
(32)
(24)
(23)
(23)
(3)
0
(0)
(1)
(1)
(2)
(1)
(2)
(1)
0
(0)
1
1
1
1
3
1
5
6
5
4
6
5
4
1
2
1
(0)
0
(0)
1
0
(9)
(12)
(19)
(16)
(6)
(2)
0
11
3
15
10
(3)
Pre-Tax Income
187
N/A
188
+0%
169
-10%
199
+17%
146
-27%
172
+18%
181
+5%
166
-8%
185
+11%
185
N/A
179
-3%
167
-7%
150
-10%
167
+11%
179
+8%
179
N/A
187
+4%
180
-4%
181
+1%
178
-2%
177
0%
179
+1%
171
-4%
175
+2%
169
-3%
178
+5%
182
+2%
183
+1%
190
+4%
189
-1%
204
+8%
195
-5%
190
-2%
182
-5%
164
-10%
168
+2%
169
+1%
181
+7%
191
+5%
197
+3%
205
+4%
204
0%
204
0%
205
+1%
206
+0%
199
-3%
249
+25%
298
+20%
296
-1%
198
-33%
293
+48%
285
-3%
276
-3%
182
-34%
266
+46%
259
-2%
262
+1%
176
-33%
265
+50%
275
+4%
282
+3%
194
-31%
300
+54%
323
+8%
322
0%
220
-32%
313
+42%
295
-6%
294
0%
190
-35%
285
+50%
283
-1%
278
-2%
Net Income
Tax Provision
(43)
(42)
(38)
(45)
(37)
(45)
(47)
(45)
(49)
(51)
(52)
(52)
(53)
(56)
(60)
(57)
(61)
(59)
(60)
(55)
(54)
(55)
(53)
(58)
(54)
(57)
(57)
(55)
(54)
(51)
(53)
(40)
(39)
(40)
(36)
(48)
(49)
(55)
(58)
(58)
(61)
(53)
(53)
(54)
(53)
(58)
(71)
(84)
(85)
(55)
(82)
(76)
(72)
(45)
(67)
(68)
(71)
(52)
(78)
(80)
(81)
(54)
(83)
(89)
(91)
(43)
(70)
(66)
(63)
(15)
(31)
(12)
(4)
Income from Continuing Operations
145
145
132
153
109
127
134
121
136
134
127
115
97
110
120
122
127
121
121
123
123
124
118
117
115
121
125
128
136
138
151
155
151
142
128
120
121
126
133
138
144
152
151
151
153
141
178
214
211
143
211
210
205
137
199
191
190
124
187
194
201
140
216
234
231
178
243
229
232
175
254
271
273
Income to Minority Interest
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
145
N/A
145
+0%
132
-9%
153
+16%
108
-29%
127
+18%
134
+5%
121
-10%
136
+12%
134
-1%
127
-5%
115
-10%
97
-15%
110
+14%
120
+8%
122
+2%
127
+4%
121
-5%
121
+0%
123
+2%
123
+0%
124
+0%
118
-5%
117
-1%
115
-2%
121
+6%
119
-2%
116
-3%
117
+1%
113
-4%
126
+12%
117
-7%
107
-9%
116
+9%
70
-40%
81
+16%
95
+17%
100
+6%
108
+7%
113
+5%
119
+5%
126
+6%
126
0%
126
+0%
128
+2%
116
-10%
154
+33%
165
+7%
162
-2%
119
-27%
158
+33%
153
-3%
148
-3%
109
-26%
144
+32%
137
-5%
136
-1%
97
-29%
132
+36%
138
+5%
145
+5%
112
-23%
160
+43%
177
+11%
175
-1%
149
-15%
186
+25%
172
-8%
174
+2%
153
-13%
203
+33%
220
+8%
222
+1%
EPS (Diluted)
0.25
N/A
0.26
+4%
0.22
-15%
0.26
+18%
0.18
-31%
0.23
+28%
0.24
+4%
0.22
-8%
0.25
+14%
0.24
-4%
0.22
-8%
0.2
-9%
0.17
-15%
0.2
+18%
0.22
+10%
0.22
N/A
0.23
+5%
0.21
-9%
0.21
N/A
0.21
N/A
0.21
N/A
0.22
+5%
0.2
-9%
0.2
N/A
0.19
-5%
0.22
+16%
0.22
N/A
0.2
-9%
0.2
N/A
0.2
N/A
0.22
+10%
0.2
-9%
0.18
-10%
0.2
+11%
0.12
-40%
0.14
+17%
0.16
+14%
0.17
+6%
0.18
+6%
0.19
+6%
0.21
+11%
0.18
-14%
0.18
N/A
0.18
N/A
0.21
+17%
0.17
-19%
0.23
+35%
0.24
+4%
0.24
N/A
0.17
-29%
0.23
+35%
0.23
N/A
0.22
-4%
0.16
-27%
0.21
+31%
0.2
-5%
0.2
N/A
0.14
-30%
0.19
+36%
0.2
+5%
0.21
+5%
0.16
-24%
0.24
+50%
0.26
+8%
0.26
N/A
0.22
-15%
0.28
+27%
0.25
-11%
0.26
+4%
0.22
-15%
0.3
+36%
0.33
+10%
0.33
N/A