Symrise AG banner

Symrise AG
XMUN:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XMUN:SY1
Watchlist
Price: 70.28 EUR -1.82%
Market Cap: €9.8B

Relative Value

The Relative Value of one SY1 stock under the Base Case scenario is 83.69 EUR. Compared to the current market price of 70.28 EUR, Symrise AG is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SY1 Relative Value
Base Case
83.69 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SY1 Competitors Multiples
Symrise AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Symrise AG
XMUN:SY1
10.2B EUR 2.1 41 12.5 18.7
US
Sherwin-Williams Co
NYSE:SHW
78.7B USD 3.3 30.6 19.9 23.5
US
Ecolab Inc
NYSE:ECL
77.8B USD 4.8 37.5 21.8 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12T JPY 4.7 24.7 12.1 16.7
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
271.1B CNY 1.5 24.4 21 21
CH
Givaudan SA
SIX:GIVN
25.7B CHF 3.4 24 16.8 21.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
22.5B USD 1.4 14.3 10 12.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 55.1 33 40.5
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Symrise AG
XMUN:SY1
Average EV/EBITDA: 17.5
12.5
12%
1
US
Sherwin-Williams Co
NYSE:SHW
19.9
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.8
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1
4%
3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.8
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10
7%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
33
10%
3.3
CH
Sika AG
F:SIKA
10.2
8%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett