Stryker Corp
XMUN:SYK
Balance Sheet
Balance Sheet Decomposition
Stryker Corp
Stryker Corp
Balance Sheet
Stryker Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38
|
66
|
349
|
491
|
417
|
291
|
701
|
659
|
1 758
|
905
|
1 395
|
1 339
|
1 795
|
3 379
|
3 316
|
2 542
|
3 616
|
4 337
|
2 943
|
2 944
|
1 844
|
2 971
|
3 652
|
4 011
|
|
| Cash Equivalents |
38
|
66
|
349
|
491
|
417
|
291
|
701
|
659
|
1 758
|
905
|
1 395
|
1 339
|
1 795
|
3 379
|
3 316
|
2 542
|
3 616
|
4 337
|
2 943
|
2 944
|
1 844
|
2 971
|
3 652
|
4 011
|
|
| Short-Term Investments |
0
|
0
|
0
|
565
|
998
|
2 120
|
1 495
|
2 296
|
2 623
|
2 513
|
2 890
|
2 641
|
3 205
|
700
|
68
|
251
|
83
|
88
|
81
|
75
|
84
|
82
|
841
|
89
|
|
| Total Receivables |
407
|
499
|
751
|
770
|
867
|
1 031
|
1 130
|
1 147
|
1 252
|
1 417
|
1 430
|
1 518
|
1 572
|
1 662
|
1 967
|
2 198
|
2 332
|
2 893
|
2 701
|
3 022
|
3 565
|
3 765
|
3 987
|
4 039
|
|
| Accounts Receivables |
407
|
499
|
751
|
770
|
867
|
1 031
|
1 130
|
1 147
|
1 252
|
1 417
|
1 430
|
1 518
|
1 572
|
1 662
|
1 967
|
2 198
|
2 332
|
2 893
|
2 701
|
3 022
|
3 565
|
3 765
|
3 987
|
4 039
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
427
|
468
|
553
|
564
|
678
|
796
|
953
|
943
|
1 057
|
1 283
|
1 265
|
1 422
|
1 588
|
1 639
|
2 030
|
2 465
|
2 955
|
2 980
|
3 494
|
3 314
|
3 995
|
4 843
|
4 774
|
5 310
|
|
| Other Current Assets |
280
|
365
|
490
|
480
|
575
|
667
|
702
|
806
|
943
|
1 089
|
1 168
|
1 415
|
524
|
563
|
480
|
537
|
747
|
760
|
488
|
662
|
787
|
857
|
1 593
|
1 306
|
|
| Total Current Assets |
1 151
|
1 398
|
2 143
|
2 870
|
3 534
|
4 905
|
4 979
|
5 851
|
7 631
|
7 207
|
8 148
|
8 335
|
8 684
|
7 943
|
7 861
|
7 993
|
9 733
|
11 058
|
9 707
|
10 017
|
10 275
|
12 518
|
14 847
|
14 755
|
|
| PP&E Net |
519
|
605
|
701
|
1 077
|
1 203
|
1 285
|
1 239
|
1 233
|
1 089
|
888
|
948
|
1 081
|
1 098
|
1 199
|
1 569
|
1 975
|
2 291
|
2 951
|
3 175
|
3 252
|
3 443
|
3 709
|
3 964
|
4 395
|
|
| PP&E Gross |
519
|
605
|
701
|
1 077
|
1 203
|
1 285
|
1 239
|
1 233
|
1 089
|
888
|
948
|
1 081
|
1 098
|
1 199
|
1 569
|
1 975
|
2 291
|
2 951
|
3 175
|
3 252
|
3 443
|
3 709
|
3 964
|
4 395
|
|
| Accumulated Depreciation |
406
|
475
|
524
|
994
|
1 224
|
1 503
|
1 616
|
1 787
|
1 736
|
1 167
|
1 284
|
1 416
|
1 499
|
1 531
|
1 592
|
1 825
|
1 986
|
2 147
|
2 430
|
2 665
|
2 835
|
3 129
|
3 235
|
3 661
|
|
| Intangible Assets |
475
|
472
|
457
|
410
|
404
|
398
|
368
|
635
|
703
|
1 442
|
1 424
|
1 989
|
2 018
|
1 794
|
3 508
|
3 477
|
4 163
|
4 227
|
5 554
|
4 840
|
4 885
|
4 593
|
4 395
|
5 681
|
|
| Goodwill |
460
|
493
|
506
|
513
|
511
|
527
|
568
|
957
|
1 072
|
2 072
|
2 142
|
3 844
|
4 186
|
4 136
|
6 356
|
7 168
|
8 563
|
9 069
|
12 778
|
12 918
|
14 880
|
15 243
|
15 855
|
19 291
|
|
| Other Long-Term Assets |
210
|
191
|
278
|
123
|
222
|
239
|
450
|
396
|
400
|
537
|
544
|
494
|
1 293
|
1 151
|
1 141
|
1 584
|
2 479
|
2 862
|
3 116
|
3 604
|
3 401
|
3 849
|
3 910
|
3 722
|
|
| Other Assets |
460
|
493
|
506
|
513
|
511
|
527
|
568
|
957
|
1 072
|
2 072
|
2 142
|
3 844
|
4 186
|
4 136
|
6 356
|
7 168
|
8 563
|
9 069
|
12 778
|
12 918
|
14 880
|
15 243
|
15 855
|
19 291
|
|
| Total Assets |
2 816
N/A
|
3 159
+12%
|
4 084
+29%
|
4 993
+22%
|
5 874
+18%
|
7 354
+25%
|
7 603
+3%
|
9 071
+19%
|
10 895
+20%
|
12 146
+11%
|
13 206
+9%
|
15 743
+19%
|
17 279
+10%
|
16 223
-6%
|
20 435
+26%
|
22 197
+9%
|
27 229
+23%
|
30 167
+11%
|
34 330
+14%
|
34 631
+1%
|
36 884
+7%
|
39 912
+8%
|
42 971
+8%
|
47 844
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
106
|
138
|
215
|
207
|
248
|
266
|
274
|
200
|
292
|
345
|
288
|
314
|
329
|
410
|
437
|
487
|
646
|
675
|
810
|
1 129
|
1 413
|
1 517
|
1 679
|
1 799
|
|
| Accrued Liabilities |
432
|
550
|
703
|
743
|
768
|
856
|
979
|
1 028
|
1 170
|
1 242
|
1 400
|
2 069
|
2 928
|
2 032
|
2 266
|
2 009
|
2 418
|
2 482
|
3 026
|
2 958
|
3 123
|
3 615
|
3 669
|
4 240
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
7
|
9
|
47
|
15
|
17
|
21
|
18
|
25
|
17
|
16
|
25
|
727
|
768
|
228
|
632
|
1 373
|
859
|
761
|
7
|
1 191
|
2 094
|
1 409
|
1 000
|
|
| Other Current Liabilities |
159
|
139
|
187
|
252
|
320
|
194
|
189
|
194
|
118
|
236
|
172
|
249
|
477
|
292
|
217
|
357
|
370
|
384
|
444
|
455
|
576
|
695
|
859
|
755
|
|
| Total Current Liabilities |
708
|
834
|
1 114
|
1 249
|
1 352
|
1 333
|
1 462
|
1 441
|
1 605
|
1 840
|
1 876
|
2 657
|
4 461
|
3 502
|
3 148
|
3 485
|
4 807
|
4 400
|
5 041
|
4 549
|
6 303
|
7 921
|
7 616
|
7 794
|
|
| Long-Term Debt |
491
|
19
|
1
|
184
|
0
|
0
|
0
|
0
|
997
|
1 751
|
1 746
|
2 739
|
3 246
|
3 230
|
6 686
|
6 590
|
8 486
|
10 231
|
13 230
|
12 472
|
11 857
|
10 901
|
12 188
|
14 859
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
182
|
397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
119
|
151
|
218
|
259
|
331
|
643
|
735
|
1 035
|
1 120
|
692
|
805
|
903
|
977
|
980
|
1 051
|
2 142
|
2 206
|
2 729
|
2 975
|
2 733
|
2 108
|
2 497
|
2 533
|
2 771
|
|
| Total Liabilities |
1 317
N/A
|
1 004
-24%
|
1 332
+33%
|
1 692
+27%
|
1 683
-1%
|
1 976
+17%
|
2 197
+11%
|
2 476
+13%
|
3 722
+50%
|
4 463
+20%
|
4 609
+3%
|
6 696
+45%
|
8 684
+30%
|
7 712
-11%
|
10 885
+41%
|
12 231
+12%
|
15 499
+27%
|
17 360
+12%
|
21 246
+22%
|
19 754
-7%
|
20 268
+3%
|
21 319
+5%
|
22 337
+5%
|
25 424
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
40
|
40
|
41
|
41
|
41
|
40
|
40
|
39
|
38
|
38
|
38
|
38
|
37
|
37
|
37
|
37
|
37
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
1 443
|
1 868
|
2 298
|
2 803
|
3 491
|
4 365
|
4 390
|
5 397
|
6 017
|
6 479
|
7 332
|
7 617
|
7 559
|
7 792
|
8 842
|
8 986
|
10 765
|
11 748
|
12 462
|
13 480
|
14 765
|
16 771
|
18 528
|
20 472
|
|
| Additional Paid In Capital |
121
|
150
|
218
|
452
|
569
|
712
|
813
|
900
|
964
|
1 022
|
1 098
|
1 160
|
1 252
|
1 321
|
1 432
|
1 496
|
1 559
|
1 628
|
1 741
|
1 890
|
2 034
|
2 200
|
2 361
|
2 597
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
4
|
0
|
3
|
0
|
0
|
4
|
4
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
|
| Other Equity |
85
|
97
|
196
|
5
|
91
|
261
|
165
|
254
|
152
|
144
|
125
|
232
|
257
|
639
|
761
|
549
|
627
|
603
|
1 154
|
531
|
220
|
416
|
293
|
687
|
|
| Total Equity |
1 498
N/A
|
2 155
+44%
|
2 752
+28%
|
3 300
+20%
|
4 191
+27%
|
5 379
+28%
|
5 407
+1%
|
6 595
+22%
|
7 174
+9%
|
7 683
+7%
|
8 597
+12%
|
9 047
+5%
|
8 595
-5%
|
8 511
-1%
|
9 550
+12%
|
9 966
+4%
|
11 730
+18%
|
12 807
+9%
|
13 084
+2%
|
14 877
+14%
|
16 616
+12%
|
18 593
+12%
|
20 634
+11%
|
22 420
+9%
|
|
| Total Liabilities & Equity |
2 816
N/A
|
3 159
+12%
|
4 084
+29%
|
4 993
+22%
|
5 874
+18%
|
7 354
+25%
|
7 603
+3%
|
9 071
+19%
|
10 895
+20%
|
12 146
+11%
|
13 206
+9%
|
15 743
+19%
|
17 279
+10%
|
16 223
-6%
|
20 435
+26%
|
22 197
+9%
|
27 229
+23%
|
30 167
+11%
|
34 330
+14%
|
34 631
+1%
|
36 884
+7%
|
39 912
+8%
|
42 971
+8%
|
47 844
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
396
|
399
|
403
|
405
|
408
|
411
|
396
|
398
|
391
|
381
|
380
|
378
|
378
|
373
|
375
|
374
|
374
|
375
|
376
|
378
|
379
|
380
|
381
|
383
|
|