Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Toyo Corp
XMUN:TOY

Watchlist Manager
Toyo Corp Logo
Toyo Corp
XMUN:TOY
Watchlist
Price: 9.85 EUR 1.03% Market Closed
Market Cap: €220.8m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+20%
5Y
+3%
10Y
+68%
Investing Cash Flow
+
3Y
+56%
5Y
-
10Y
-
Financing Cash Flow
+
3Y
+35%
5Y
-19%
10Y
+67%

Cash Flow Statement
Toyo Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
242
75
(80)
(633)
(179)
260
219
153
(463)
(1 126)
993
789
2 342
1 546
3 231
2 405
2 435
3 013
3 342
2 669
2 514
3 257
2 873
2 102
1 745
1 514
1 491
1 989
1 074
682
1 830
1 605
1 906
2 106
2 223
2 528
2 571
2 827
2 824
2 209
2 242
3 945
3 320
1 384
1 956
Depreciation & Amortization
17
10
2
17
(7)
9
(8)
(17)
(6)
(44)
(6)
(34)
497
472
573
428
413
410
413
389
366
365
352
354
367
412
480
541
652
792
903
956
946
948
968
994
968
922
942
892
873
1 000
1 152
1 202
1 179
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
0
0
0
0
0
0
0
0
Other Non-Cash Items
(338)
(137)
258
545
71
(70)
(87)
(69)
214
168
(1 385)
(888)
(768)
121
348
(296)
(624)
(129)
1
(189)
(249)
(181)
(623)
(697)
(249)
(52)
44
(48)
238
279
(238)
(243)
185
(447)
(1 348)
(941)
(399)
(277)
(119)
(168)
(548)
(101)
315
(119)
(189)
Cash Taxes Paid
1 242
2 435
(788)
(1 577)
167
205
259
404
(100)
(228)
(789)
(1 621)
(204)
107
113
548
559
1 033
1 313
1 558
1 828
905
566
1 067
1 082
542
349
725
885
794
736
737
731
885
920
793
786
846
881
569
417
616
701
854
934
Cash Interest Paid
0
(0)
0
1
(0)
2
2
2
(0)
(1)
(1)
(1)
5
5
6
5
4
5
6
5
4
5
5
5
4
4
5
4
3
5
6
5
3
4
3
3
3
1
1
0
0
2
6
11
18
Change in Working Capital
(1 280)
(2 569)
466
916
(462)
(294)
1 063
1 803
(261)
(678)
943
912
618
(251)
(1 049)
207
114
(1 463)
(1 263)
(1 262)
(2 016)
(2 203)
(221)
392
(557)
(1 050)
(658)
(1 249)
(911)
(1 390)
(1 360)
(295)
(1 339)
(823)
288
84
2 910
2 761
(1 821)
(2 989)
(2 672)
(3 736)
(676)
2 159
(751)
Cash from Operating Activities
(1 359)
N/A
(2 621)
-93%
645
N/A
845
+31%
(577)
N/A
(96)
+83%
1 187
N/A
1 870
+58%
(515)
N/A
(1 680)
-226%
545
N/A
779
+43%
2 689
+245%
1 888
-30%
3 103
+64%
2 744
-12%
2 338
-15%
1 830
-22%
2 493
+36%
1 605
-36%
615
-62%
1 237
+101%
2 381
+93%
2 150
-10%
1 307
-39%
824
-37%
1 358
+65%
1 233
-9%
1 052
-15%
362
-66%
1 135
+214%
2 023
+78%
1 699
-16%
1 784
+5%
2 132
+19%
2 665
+25%
6 051
+127%
6 232
+3%
1 826
-71%
(55)
N/A
(105)
-91%
1 109
N/A
4 110
+271%
4 627
+13%
2 195
-53%
Investing Cash Flow
Capital Expenditures
(14)
444
38
3
(78)
(277)
(132)
(42)
78
156
39
142
(287)
(226)
(290)
(254)
(273)
(281)
(278)
(216)
(362)
(388)
(236)
(401)
(599)
(809)
(942)
(1 021)
(1 215)
(1 082)
(734)
(652)
(793)
(840)
(781)
(680)
(587)
(7 238)
(7 649)
(1 525)
(1 871)
(2 644)
(1 975)
(854)
(877)
Other Items
(69)
(87)
2 046
4 275
(2 735)
(5 045)
1 017
303
1 069
3 779
172
(1 579)
(654)
(924)
(772)
(1 466)
(962)
(2 072)
(638)
1 520
3 582
2 651
(1 331)
(1 084)
2 921
4 402
1 180
(1 761)
100
565
901
776
(426)
352
1 285
1 069
(4 742)
212
5 914
2 562
3 681
247
(917)
350
107
Cash from Investing Activities
(83)
N/A
357
N/A
2 085
+484%
4 278
+105%
(2 813)
N/A
(5 322)
-89%
886
N/A
261
-71%
1 146
+339%
3 935
+243%
211
-95%
(1 437)
N/A
(942)
+34%
(1 150)
-22%
(1 061)
+8%
(1 720)
-62%
(1 235)
+28%
(2 353)
-91%
(916)
+61%
1 304
N/A
3 220
+147%
2 263
-30%
(1 567)
N/A
(1 485)
+5%
2 321
N/A
3 593
+55%
238
-93%
(2 782)
N/A
(1 115)
+60%
(517)
+54%
167
N/A
124
-26%
(1 219)
N/A
(488)
+60%
505
N/A
389
-23%
(5 328)
N/A
(7 025)
-32%
(1 735)
+75%
1 037
N/A
1 810
+75%
(2 397)
N/A
(2 892)
-21%
(504)
+83%
(770)
-53%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
1
0
(0)
(1)
0
2
(2 000)
(1 999)
2 000
2 001
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1 037)
(2 001)
(965)
(2)
(390)
(1 803)
(2 188)
(1 179)
(406)
(1)
(1)
(1)
(231)
(231)
(1)
(1)
(1)
(1 132)
(1 131)
(373)
(1 476)
(1 662)
(560)
(1 420)
(1 519)
(100)
Net Issuance of Debt
0
0
24
23
0
19
(35)
(20)
(8)
(41)
19
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 000
1 960
(1 040)
700
Cash Paid for Dividends
(306)
(276)
(153)
(122)
(245)
(184)
(643)
(704)
31
45
777
863
(959)
(1 570)
(1 570)
(1 861)
(1 861)
(844)
(727)
(1 134)
(1 235)
(917)
(824)
(1 072)
(1 149)
(796)
(763)
(896)
(692)
(544)
(544)
(742)
(838)
(808)
(857)
(931)
(982)
(1 032)
(1 112)
(1 176)
(1 202)
(1 215)
(1 276)
(1 486)
(1 572)
Other
0
(108)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(0)
(0)
0
38
72
(39)
0
(0)
0
0
0
(0)
(0)
0
Cash from Financing Activities
(308)
N/A
(386)
-25%
(129)
+67%
(99)
+23%
(245)
-148%
(167)
+32%
(678)
-307%
(722)
-7%
(1 977)
-174%
(1 995)
-1%
2 796
N/A
2 883
+3%
(960)
N/A
(1 571)
-64%
(1 572)
0%
(1 862)
-18%
(1 862)
N/A
(844)
+55%
(728)
+14%
(2 172)
-198%
(3 236)
-49%
(1 881)
+42%
(826)
+56%
(1 461)
-77%
(2 952)
-102%
(2 983)
-1%
(1 942)
+35%
(1 302)
+33%
(693)
+47%
(544)
+21%
(545)
0%
(973)
-79%
(1 069)
-10%
(809)
+24%
(820)
-1%
(859)
-5%
(2 152)
-150%
(2 236)
-4%
(1 485)
+34%
(2 652)
-79%
(2 864)
-8%
3 225
N/A
(736)
N/A
(4 046)
-450%
(972)
+76%
Change in Cash
Effect of Foreign Exchange Rates
(8)
5
29
8
(3)
21
(9)
(53)
(20)
14
47
(13)
(10)
(36)
(33)
14
0
(6)
(12)
11
25
7
7
9
1
(23)
(92)
(11)
65
(10)
(1)
1
(33)
(14)
(1)
33
46
82
186
58
31
92
(50)
(2)
114
Net Change in Cash
(1 758)
N/A
(2 644)
-50%
2 630
N/A
5 033
+91%
(3 638)
N/A
(5 564)
-53%
1 386
N/A
1 356
-2%
(1 366)
N/A
275
N/A
3 599
+1 207%
2 211
-39%
778
-65%
(870)
N/A
437
N/A
(824)
N/A
(759)
+8%
(1 372)
-81%
837
N/A
750
-10%
624
-17%
1 625
+160%
(5)
N/A
(787)
-17 398%
677
N/A
1 411
+108%
(438)
N/A
(2 861)
-553%
(689)
+76%
(709)
-3%
756
N/A
1 175
+55%
(622)
N/A
474
N/A
1 816
+283%
2 228
+23%
(1 384)
N/A
(2 947)
-113%
(1 209)
+59%
(1 612)
-33%
(1 128)
+30%
2 029
N/A
432
-79%
75
-83%
566
+651%
Free Cash Flow
Free Cash Flow
(1 373)
N/A
(2 177)
-59%
683
N/A
849
+24%
(655)
N/A
(373)
+43%
1 055
N/A
1 828
+73%
(437)
N/A
(1 524)
-248%
585
N/A
921
+57%
2 402
+161%
1 661
-31%
2 813
+69%
2 490
-11%
2 066
-17%
1 549
-25%
2 215
+43%
1 390
-37%
253
-82%
849
+235%
2 145
+153%
1 749
-18%
707
-60%
15
-98%
415
+2 669%
212
-49%
(162)
N/A
(720)
-344%
401
N/A
1 371
+241%
905
-34%
944
+4%
1 351
+43%
1 985
+47%
5 464
+175%
(1 006)
N/A
(5 824)
-479%
(1 580)
+73%
(1 976)
-25%
(1 535)
+22%
2 135
N/A
3 773
+77%
1 318
-65%

See Also

Summary
TOY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOY stock valuation using valuation multiples.
Wall Street Estimates
TOY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.