Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Toyo Corp
XMUN:TOY

Watchlist Manager
Toyo Corp Logo
Toyo Corp
XMUN:TOY
Watchlist
Price: 9.7 EUR -0.51% Market Closed
Market Cap: €217.4m
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+23%
5Y
+41%
10Y
+55%
Operating Income
+
3Y
-18%
5Y
+53%
10Y
+52%
Net Income
+
3Y
-38%
5Y
-17%
10Y
+19%

Earnings Waterfall
Toyo Corp

Income Statement
Toyo Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Dec-2004 Mar-2005 Jun-2005 Dec-2005 Mar-2006 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
1
0
0
5
3
4
5
4
4
5
6
5
6
5
5
4
4
4
5
5
5
5
4
4
4
4
5
5
4
4
3
3
4
5
5
6
5
5
4
3
4
4
4
3
3
3
3
3
2
1
1
1
1
0
1
0
0
2
4
6
10
13
0
0
Revenue
16 350
N/A
16 651
+2%
16 720
+0%
16 411
-2%
16 339
0%
16 377
+0%
16 780
+2%
16 919
+1%
18 079
+7%
18 487
+2%
18 907
+2%
18 461
-2%
17 155
-7%
16 186
-6%
14 401
-11%
14 343
0%
13 375
-7%
13 192
-1%
13 123
-1%
17 841
+36%
18 450
+3%
18 827
+2%
18 940
+1%
18 383
-3%
18 859
+3%
20 172
+7%
20 056
-1%
20 884
+4%
20 419
-2%
19 536
-4%
19 492
0%
20 005
+3%
20 187
+1%
23 325
+16%
23 434
+0%
23 788
+2%
24 182
+2%
21 511
-11%
21 567
+0%
20 997
-3%
21 224
+1%
21 690
+2%
22 157
+2%
21 680
-2%
20 591
-5%
21 780
+6%
21 653
-1%
21 586
0%
22 023
+2%
22 012
0%
22 658
+3%
23 591
+4%
24 514
+4%
23 355
-5%
23 635
+1%
25 548
+8%
24 850
-3%
25 321
+2%
24 938
-2%
23 105
-7%
23 092
0%
23 111
+0%
23 834
+3%
23 512
-1%
24 703
+5%
24 461
-1%
24 398
0%
26 490
+9%
26 446
0%
27 966
+6%
28 676
+3%
28 173
-2%
29 605
+5%
33 055
+12%
32 938
0%
35 043
+6%
34 321
-2%
32 050
-7%
32 568
+2%
32 559
0%
Gross Profit
Cost of Revenue
(9 530)
(9 636)
(9 535)
(9 332)
(9 324)
(9 592)
(9 949)
(10 129)
(10 898)
(11 190)
(11 327)
(10 701)
(9 603)
(8 870)
(7 670)
(7 735)
(7 236)
(7 260)
(7 167)
(9 621)
(9 864)
(9 848)
(9 786)
(9 533)
(9 937)
(10 586)
(10 510)
(10 806)
(10 324)
(10 239)
(10 391)
(10 950)
(11 343)
(13 512)
(13 633)
(14 207)
(14 443)
(12 685)
(12 784)
(12 376)
(12 548)
(12 863)
(13 076)
(12 496)
(11 658)
(11 796)
(11 720)
(11 773)
(12 044)
(12 233)
(12 498)
(13 016)
(13 567)
(12 896)
(13 150)
(14 447)
(14 127)
(14 426)
(14 431)
(13 457)
(13 305)
(13 439)
(13 616)
(13 195)
(13 892)
(13 608)
(13 646)
(14 930)
(15 186)
(16 361)
(16 974)
(16 631)
(17 030)
(18 941)
(18 488)
(19 860)
(19 676)
(18 440)
(18 747)
(18 351)
Gross Profit
6 820
N/A
7 015
+3%
7 185
+2%
7 079
-1%
7 015
-1%
6 785
-3%
6 831
+1%
6 790
-1%
7 181
+6%
7 297
+2%
7 580
+4%
7 760
+2%
7 552
-3%
7 316
-3%
6 731
-8%
6 608
-2%
6 139
-7%
5 932
-3%
5 957
+0%
8 220
+38%
8 588
+4%
8 981
+5%
9 155
+2%
8 851
-3%
8 922
+1%
9 586
+7%
9 546
0%
10 078
+6%
10 095
+0%
9 296
-8%
9 100
-2%
9 055
0%
8 843
-2%
9 813
+11%
9 802
0%
9 581
-2%
9 740
+2%
8 827
-9%
8 783
0%
8 621
-2%
8 676
+1%
8 828
+2%
9 082
+3%
9 184
+1%
8 934
-3%
9 984
+12%
9 933
-1%
9 813
-1%
9 980
+2%
9 780
-2%
10 161
+4%
10 575
+4%
10 948
+4%
10 460
-4%
10 486
+0%
11 100
+6%
10 722
-3%
10 894
+2%
10 507
-4%
9 648
-8%
9 787
+1%
9 672
-1%
10 218
+6%
10 317
+1%
10 811
+5%
10 853
+0%
10 751
-1%
11 560
+8%
11 260
-3%
11 606
+3%
11 702
+1%
11 541
-1%
12 575
+9%
14 114
+12%
14 451
+2%
15 182
+5%
14 645
-4%
13 610
-7%
13 821
+2%
14 208
+3%
Operating Income
Operating Expenses
(4 952)
(5 015)
(5 022)
(5 010)
(5 015)
(5 084)
(5 118)
(5 211)
(5 290)
(5 369)
(5 381)
(5 355)
(5 386)
(5 539)
(5 525)
(5 552)
(5 528)
(5 350)
(5 173)
(6 982)
(6 835)
(6 907)
(6 885)
(6 858)
(6 919)
(6 957)
(6 984)
(6 988)
(6 916)
(6 827)
(6 808)
(6 789)
(6 797)
(6 884)
(6 922)
(6 944)
(7 047)
(7 135)
(7 215)
(7 361)
(7 480)
(7 602)
(7 730)
(7 867)
(7 979)
(8 185)
(8 279)
(8 534)
(8 700)
(8 784)
(8 996)
(9 147)
(9 182)
(9 231)
(9 205)
(9 239)
(9 261)
(9 214)
(8 903)
(8 398)
(8 333)
(8 298)
(8 456)
(8 591)
(8 565)
(8 590)
(8 867)
(9 227)
(9 541)
(9 823)
(9 977)
(10 069)
(10 201)
(10 814)
(11 149)
(11 816)
(15 736)
(12 181)
(12 346)
(12 293)
Selling, General & Administrative
(4 950)
(5 013)
(5 021)
(5 010)
(5 015)
(5 083)
(5 118)
(5 210)
(5 290)
(5 368)
(5 381)
(5 355)
(5 386)
(5 538)
(5 524)
(5 551)
(5 529)
(5 352)
(5 175)
(6 872)
(6 836)
(6 906)
(6 884)
(6 704)
(6 905)
(6 945)
(6 984)
(6 851)
(6 917)
(6 827)
(6 808)
(6 726)
(6 797)
(6 884)
(6 922)
(6 857)
(7 041)
(7 128)
(7 208)
(7 320)
(7 479)
(7 602)
(7 730)
(7 828)
(7 986)
(8 192)
(8 286)
(8 207)
(8 700)
(8 784)
(8 996)
(8 525)
(9 182)
(9 231)
(9 205)
(8 900)
(9 261)
(9 177)
(8 866)
(8 171)
(8 333)
(8 298)
(8 456)
(8 386)
(8 517)
(8 590)
(8 867)
(8 917)
(9 541)
(9 823)
(9 977)
(9 722)
(10 201)
(10 814)
(11 149)
(11 377)
(12 194)
(12 181)
(12 346)
(11 649)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
0
0
0
(154)
0
0
0
(137)
0
0
0
(63)
0
0
0
(86)
0
0
0
(41)
0
0
0
(40)
0
0
0
(309)
0
0
0
(601)
0
0
0
(317)
0
0
0
(206)
0
0
0
(183)
0
0
0
(285)
0
0
0
(309)
0
0
0
(280)
0
0
0
(444)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(22)
0
0
0
(21)
0
0
0
(21)
0
0
0
(21)
0
0
0
(25)
0
0
0
(38)
0
0
0
(159)
0
0
0
(200)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(12)
0
0
0
0
0
0
0
0
0
0
(6)
(7)
(7)
(0)
0
0
0
(0)
7
7
7
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(37)
(37)
(0)
(0)
(0)
(0)
(0)
(48)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(3 543)
(0)
(0)
(0)
Operating Income
1 869
N/A
2 001
+7%
2 163
+8%
2 069
-4%
2 000
-3%
1 702
-15%
1 714
+1%
1 581
-8%
1 892
+20%
1 929
+2%
2 200
+14%
2 406
+9%
2 167
-10%
1 777
-18%
1 206
-32%
1 056
-12%
611
-42%
581
-5%
783
+35%
1 237
+58%
1 752
+42%
2 075
+18%
2 271
+9%
1 993
-12%
2 005
+1%
2 629
+31%
2 562
-3%
3 090
+21%
3 178
+3%
2 469
-22%
2 292
-7%
2 266
-1%
2 046
-10%
2 929
+43%
2 880
-2%
2 637
-8%
2 694
+2%
1 694
-37%
1 570
-7%
1 260
-20%
1 197
-5%
1 225
+2%
1 351
+10%
1 316
-3%
954
-28%
1 798
+88%
1 652
-8%
1 278
-23%
1 277
0%
995
-22%
1 165
+17%
1 427
+23%
1 766
+24%
1 228
-30%
1 280
+4%
1 861
+45%
1 461
-21%
1 680
+15%
1 603
-5%
1 250
-22%
1 454
+16%
1 374
-5%
1 762
+28%
1 726
-2%
2 246
+30%
2 263
+1%
1 884
-17%
2 333
+24%
1 719
-26%
1 782
+4%
1 725
-3%
1 472
-15%
2 374
+61%
3 300
+39%
3 301
+0%
3 366
+2%
(1 091)
N/A
1 430
N/A
1 475
+3%
1 915
+30%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
129
128
238
158
222
210
266
305
287
277
318
297
221
269
269
216
273
171
236
268
307
305
188
273
312
422
399
288
205
83
66
90
89
50
(247)
(280)
(318)
81
366
398
392
71
82
329
381
368
905
1 048
1 118
1 132
717
291
305
371
418
275
256
261
550
535
515
452
(65)
81
(5)
(28)
142
Non-Reccuring Items
525
623
441
362
353
393
60
(18)
72
100
59
(193)
14
(131)
52
(139)
25
(248)
(365)
(651)
(662)
(299)
(299)
(12)
0
0
(11)
(125)
(131)
(131)
(131)
0
6
6
6
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
(66)
(66)
(103)
(47)
0
0
0
0
(48)
(48)
(48)
0
0
0
(5)
(5)
114
114
120
120
(3 400)
(3 400)
(3 543)
0
(200)
(200)
(58)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
17
70
118
1 459
1 416
1 371
1 404
75
72
108
89
72
69
33
11
14
31
22
19
14
12
31
38
45
77
76
68
79
72
78
89
92
62
43
37
17
11
13
14
15
17
21
19
16
8
21
39
0
38
21
1
3
18
25
51
58
50
46
45
42
3 440
3 435
3 478
3 483
82
88
15
Total Other Income
155
167
119
194
191
(109)
217
250
247
223
212
413
224
150
(230)
5
18
55
68
86
77
57
50
48
88
93
94
96
49
25
9
(7)
(1)
2
17
14
16
19
16
18
20
12
11
20
79
40
39
5
(50)
(6)
(50)
24
32
34
95
47
40
37
27
29
80
45
84
175
238
241
207
27
2
7
(7)
56
91
89
121
84
85
77
56
(58)
Pre-Tax Income
2 549
N/A
2 791
+9%
2 723
-2%
2 625
-4%
2 544
-3%
1 986
-22%
1 991
+0%
1 813
-9%
2 211
+22%
2 251
+2%
2 470
+10%
2 626
+6%
2 404
-8%
1 941
-19%
1 226
-37%
1 278
+4%
2 271
+78%
2 027
-11%
2 067
+2%
2 342
+13%
1 546
-34%
2 192
+42%
2 406
+10%
2 435
+1%
2 462
+1%
3 013
+22%
2 948
-2%
3 342
+13%
3 328
0%
2 669
-20%
2 363
-11%
2 514
+6%
2 331
-7%
3 256
+40%
3 237
-1%
2 873
-11%
3 027
+5%
2 101
-31%
2 083
-1%
1 745
-16%
1 582
-9%
1 514
-4%
1 523
+1%
1 491
-2%
1 216
-18%
1 990
+64%
1 785
-10%
1 074
-40%
965
-10%
682
-29%
1 208
+77%
1 830
+51%
2 154
+18%
1 605
-25%
1 401
-13%
1 906
+36%
1 800
-6%
2 106
+17%
2 020
-4%
2 223
+10%
2 582
+16%
2 528
-2%
2 953
+17%
2 571
-13%
2 777
+8%
2 827
+2%
2 488
-12%
2 824
+14%
2 049
-27%
2 209
+8%
2 140
-3%
2 242
+5%
3 162
+41%
3 945
+25%
3 909
-1%
3 320
-15%
2 557
-23%
1 384
-46%
1 392
+1%
1 956
+41%
Net Income
Tax Provision
(1 224)
(1 302)
(1 238)
(1 175)
(1 148)
(926)
(949)
(875)
(1 042)
(1 032)
(1 051)
(1 109)
(1 014)
(859)
(510)
(400)
(243)
(173)
(289)
(414)
(659)
(926)
(1 018)
(1 042)
(1 064)
(1 277)
(1 261)
(1 449)
(1 420)
(1 126)
(1 007)
(1 007)
(923)
(1 276)
(1 267)
(1 084)
(1 131)
(758)
(741)
(736)
(701)
(655)
(706)
(605)
(533)
(771)
(690)
(579)
(531)
(403)
(540)
(609)
(719)
(574)
(537)
(764)
(725)
(760)
(789)
(784)
(868)
(875)
(939)
(836)
(874)
(885)
(799)
(904)
(719)
(743)
(719)
(708)
(783)
(1 074)
(1 018)
(797)
(829)
(484)
(585)
(767)
Income from Continuing Operations
1 325
1 489
1 485
1 450
1 396
1 060
1 042
937
1 168
1 218
1 418
1 517
1 389
1 082
715
878
2 028
1 854
1 779
1 928
886
1 265
1 386
1 393
1 398
1 737
1 688
1 893
1 909
1 544
1 358
1 507
1 410
1 981
1 970
1 789
1 896
1 343
1 342
1 009
882
860
818
886
682
1 218
1 094
495
434
279
669
1 221
1 436
1 032
864
1 142
1 075
1 346
1 231
1 439
1 715
1 653
2 014
1 735
1 902
1 942
1 689
1 920
1 330
1 466
1 421
1 534
2 379
2 871
2 891
2 523
1 728
900
807
1 189
Income to Minority Interest
24
22
19
21
19
23
24
32
20
7
(13)
(13)
(1)
9
2
0
(14)
(3)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
5
6
Net Income (Common)
1 350
N/A
1 512
+12%
1 505
0%
1 471
-2%
1 415
-4%
1 084
-23%
1 067
-2%
970
-9%
1 188
+22%
1 225
+3%
1 406
+15%
1 504
+7%
1 389
-8%
1 091
-21%
718
-34%
878
+22%
2 014
+129%
1 851
-8%
1 767
-5%
1 916
+8%
886
-54%
1 265
+43%
1 386
+10%
1 393
+1%
1 398
+0%
1 737
+24%
1 688
-3%
1 893
+12%
1 909
+1%
1 544
-19%
1 358
-12%
1 507
+11%
1 410
-6%
1 981
+40%
1 970
-1%
1 789
-9%
1 896
+6%
1 343
-29%
1 342
0%
1 009
-25%
882
-13%
860
-2%
818
-5%
886
+8%
682
-23%
1 218
+79%
1 094
-10%
495
-55%
434
-12%
279
-36%
669
+140%
1 221
+82%
1 436
+18%
1 032
-28%
864
-16%
1 142
+32%
1 075
-6%
1 346
+25%
1 231
-9%
1 439
+17%
1 715
+19%
1 653
-4%
2 014
+22%
1 735
-14%
1 902
+10%
1 942
+2%
1 689
-13%
1 920
+14%
1 330
-31%
1 466
+10%
1 421
-3%
1 534
+8%
2 379
+55%
2 871
+21%
2 891
+1%
2 523
-13%
1 731
-31%
904
-48%
811
-10%
1 196
+47%
EPS (Diluted)
43.54
N/A
48.77
+12%
48.54
0%
47.45
-2%
45.64
-4%
34.96
-23%
34.41
-2%
31.29
-9%
38.32
+22%
39.51
+3%
45.35
+15%
48.51
+7%
44.8
-8%
35.19
-21%
25.64
-27%
30.27
+18%
69.44
+129%
63.82
-8%
60.93
-5%
66.06
+8%
30.55
-54%
43.62
+43%
47.79
+10%
48.03
+1%
48.2
+0%
59.89
+24%
58.2
-3%
65.27
+12%
65.82
+1%
53.24
-19%
48.5
-9%
53.82
+11%
50.35
-6%
70.75
+41%
72.96
+3%
63.89
-12%
67.71
+6%
49.74
-27%
49.7
0%
37.41
-25%
33.92
-9%
34.4
+1%
32.72
-5%
35.04
+7%
27.28
-22%
48.72
+79%
43.76
-10%
19.91
-55%
17.36
-13%
11.16
-36%
26.76
+140%
49
+83%
57.6
+18%
41.63
-28%
35.29
-15%
46.1
+31%
43.89
-5%
53.99
+23%
50.24
-7%
58.2
+16%
69.32
+19%
66.75
-4%
81.31
+22%
70.46
-13%
79.89
+13%
81.42
+2%
71.26
-12%
80.61
+13%
57.33
-29%
63.37
+11%
63.11
0%
67.14
+6%
105.9
+58%
127.68
+21%
128.97
+1%
112.46
-13%
80.56
-28%
41.62
-48%
37.67
-9%
55.32
+47%

See Also

Summary
TOY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOY stock valuation using valuation multiples.
Wall Street Estimates
TOY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.