Canadian Tire Corporation Ltd
XMUN:YAAA

Watchlist Manager
Canadian Tire Corporation Ltd Logo
Canadian Tire Corporation Ltd
XMUN:YAAA
Watchlist
Price: 108 EUR
Market Cap: €9.1B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-8%
5Y
+14%
10Y
+30%
Operating Income
+
3Y
-22%
5Y
+15%
10Y
+30%
Net Income
+
3Y
-28%
5Y
+22%
10Y
+17%

Earnings Waterfall
Canadian Tire Corporation Ltd

Income Statement
Canadian Tire Corporation Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
88
83
82
81
83
87
85
83
85
84
83
83
78
83
81
81
84
79
82
80
76
72
66
63
67
49
53
58
123
125
137
151
147
146
156
166
168
0
0
0
155
71
107
143
(4)
0
63
57
(4)
90
104
100
128
125
107
110
107
103
102
101
103
107
110
117
123
129
136
147
161
204
239
271
294
292
294
281
272
260
246
242
236
234
0
178
252
215
301
333
361
383
400
402
393
372
352
0
Revenue
5 375
N/A
5 437
+1%
5 551
+2%
5 704
+3%
5 945
+4%
6 046
+2%
6 218
+3%
6 325
+2%
6 553
+4%
6 669
+2%
6 811
+2%
6 965
+2%
7 154
+3%
7 247
+1%
7 340
+1%
7 513
+2%
7 722
+3%
7 786
+1%
8 013
+3%
8 147
+2%
8 269
+1%
8 435
+2%
8 501
+1%
8 527
+0%
8 606
+1%
8 694
+1%
8 830
+2%
9 039
+2%
9 121
+1%
9 054
-1%
8 928
-1%
8 837
-1%
8 687
-2%
8 817
+2%
8 962
+2%
9 063
+1%
9 213
+2%
9 300
+1%
9 402
+1%
9 840
+5%
10 387
+6%
10 850
+4%
11 271
+4%
11 396
+1%
11 427
+0%
11 468
+0%
11 497
+0%
11 624
+1%
11 786
+1%
11 879
+1%
12 024
+1%
12 138
+1%
12 463
+3%
12 405
0%
12 496
+1%
12 553
+0%
12 280
-2%
12 324
+0%
12 419
+1%
12 420
+0%
12 681
+2%
12 843
+1%
12 865
+0%
13 002
+1%
13 277
+2%
13 370
+1%
13 477
+1%
13 843
+3%
14 059
+2%
14 138
+1%
14 344
+1%
14 349
+0%
14 534
+1%
14 488
0%
13 964
-4%
14 313
+3%
14 871
+4%
15 346
+3%
16 102
+5%
16 029
0%
16 292
+2%
16 807
+3%
17 292
+3%
17 608
+2%
17 811
+1%
17 680
-1%
17 532
-1%
17 554
+0%
16 657
-5%
16 474
-1%
16 351
-1%
16 294
0%
16 358
+0%
16 290
0%
16 359
+0%
16 272
-1%
Gross Profit
Cost of Revenue
(4 855)
(4 916)
(5 020)
(5 172)
(5 370)
(5 466)
(5 634)
(5 730)
(5 924)
(6 021)
(6 129)
(6 256)
(6 417)
(6 513)
(6 585)
(6 727)
(6 896)
(6 941)
(7 147)
(7 270)
(7 416)
(7 579)
(7 623)
(7 642)
(7 694)
(7 751)
(7 925)
(8 128)
(8 201)
(8 154)
(7 993)
(7 909)
(7 788)
(7 492)
(7 165)
(6 793)
(6 422)
(6 484)
(6 588)
(6 944)
(7 326)
(7 654)
(7 907)
(7 953)
(7 929)
(7 952)
(7 933)
(7 989)
(8 063)
(8 088)
(8 164)
(8 223)
(8 417)
(8 312)
(8 365)
(8 382)
(8 144)
(8 157)
(8 193)
(8 147)
(8 289)
(8 424)
(8 444)
(8 571)
(8 797)
(8 859)
(8 979)
(9 204)
(9 347)
(9 400)
(9 561)
(9 561)
(9 661)
(9 674)
(9 352)
(9 584)
(9 794)
(10 022)
(10 374)
(10 291)
(10 457)
(10 846)
(11 294)
(11 582)
(11 713)
(11 612)
(11 398)
(11 369)
(10 953)
(10 802)
(10 644)
(10 591)
(10 739)
(10 654)
(10 787)
(10 704)
Gross Profit
520
N/A
521
+0%
531
+2%
532
+0%
575
+8%
580
+1%
584
+1%
594
+2%
629
+6%
648
+3%
682
+5%
709
+4%
737
+4%
734
0%
755
+3%
786
+4%
826
+5%
845
+2%
865
+2%
877
+1%
853
-3%
856
+0%
879
+3%
885
+1%
912
+3%
943
+3%
905
-4%
911
+1%
921
+1%
900
-2%
935
+4%
928
-1%
898
-3%
1 325
+48%
1 798
+36%
2 270
+26%
2 791
+23%
2 817
+1%
2 814
0%
2 896
+3%
3 061
+6%
3 197
+4%
3 364
+5%
3 442
+2%
3 498
+2%
3 516
+1%
3 564
+1%
3 634
+2%
3 722
+2%
3 791
+2%
3 860
+2%
3 915
+1%
4 046
+3%
4 093
+1%
4 132
+1%
4 171
+1%
4 135
-1%
4 167
+1%
4 226
+1%
4 273
+1%
4 393
+3%
4 419
+1%
4 421
+0%
4 432
+0%
4 480
+1%
4 511
+1%
4 498
0%
4 639
+3%
4 711
+2%
4 738
+1%
4 783
+1%
4 789
+0%
4 874
+2%
4 815
-1%
4 612
-4%
4 730
+3%
5 077
+7%
5 324
+5%
5 728
+8%
5 738
+0%
5 835
+2%
5 960
+2%
5 998
+1%
6 026
+0%
6 098
+1%
6 068
0%
6 134
+1%
6 185
+1%
5 704
-8%
5 672
-1%
5 631
-1%
5 626
0%
5 619
0%
5 559
-1%
5 572
+0%
5 568
0%
Operating Income
Operating Expenses
(155)
(158)
(164)
(170)
(178)
(178)
(178)
(177)
(178)
(182)
(189)
(194)
(198)
(200)
(202)
(207)
(214)
(217)
(221)
(220)
(219)
(224)
(227)
(232)
(238)
(244)
(247)
(252)
(254)
(258)
(266)
(270)
(272)
(797)
(1 206)
(1 621)
(2 069)
(2 094)
(2 127)
(2 183)
(2 299)
(2 424)
(2 556)
(2 625)
(2 695)
(2 711)
(2 736)
(2 786)
(2 832)
(2 902)
(2 923)
(2 954)
(3 042)
(3 069)
(3 115)
(3 101)
(3 042)
(3 081)
(3 129)
(3 194)
(3 287)
(3 280)
(3 254)
(3 257)
(3 255)
(3 297)
(3 334)
(3 416)
(3 442)
(3 440)
(3 431)
(3 415)
(3 420)
(3 484)
(3 527)
(3 521)
(3 646)
(3 655)
(3 723)
(3 811)
(3 908)
(3 998)
(4 157)
(4 255)
(4 201)
(4 464)
(4 496)
(4 555)
(4 445)
(4 412)
(4 240)
(4 219)
(3 776)
(3 985)
(4 121)
(4 179)
Selling, General & Administrative
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(21)
(24)
(24)
(25)
(27)
(27)
(26)
(26)
(28)
(29)
(30)
(31)
(31)
(28)
(30)
(30)
(31)
(31)
(31)
(30)
(30)
(29)
(27)
(28)
(26)
(25)
(489)
(1 000)
(1 514)
(2 070)
(2 100)
(2 129)
(2 197)
(2 317)
(2 444)
(2 571)
(2 631)
(2 701)
(2 720)
(2 746)
(2 794)
(2 829)
(2 805)
(2 763)
(2 701)
(2 688)
(2 712)
(2 732)
(2 743)
(2 680)
(2 706)
(2 738)
(2 763)
(2 843)
(2 830)
(2 797)
(2 794)
(2 759)
(2 810)
(2 861)
(2 967)
(2 997)
(2 941)
(2 903)
(2 802)
(2 788)
(2 845)
(2 809)
(2 809)
(2 917)
(2 933)
(3 046)
(3 138)
(3 251)
(3 321)
(3 414)
(3 485)
(3 455)
(3 579)
(3 646)
(3 704)
(3 654)
(3 631)
(3 484)
(3 485)
(3 553)
(3 419)
(3 518)
(3 503)
Depreciation & Amortization
(136)
(140)
(145)
(151)
(159)
(158)
(158)
(156)
(154)
(159)
(163)
(168)
(171)
(173)
(175)
(179)
(185)
(188)
(190)
(190)
(192)
(194)
(197)
(201)
(207)
(213)
(218)
(222)
(226)
(232)
(237)
(244)
(248)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
(169)
(264)
(365)
(376)
(394)
(404)
(416)
(427)
(436)
(442)
(449)
(452)
(453)
(461)
(496)
(504)
(492)
(473)
(471)
(513)
(569)
(631)
(647)
(657)
(674)
(681)
(682)
(681)
(678)
(683)
(684)
(685)
(693)
(704)
(719)
(743)
(753)
(763)
(771)
(770)
(763)
(759)
(762)
(746)
(741)
(738)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(308)
(206)
(107)
1
6
3
14
18
20
16
6
6
10
10
8
(3)
(12)
10
10
11
19
11
45
55
51
46
11
4
1
(4)
(3)
0
17
19
24
26
14
41
18
15
17
(44)
(32)
(47)
(41)
2
10
27
8
(50)
(67)
(27)
(142)
(97)
(88)
(19)
(11)
7
25
540
179
137
62
Operating Income
365
N/A
362
-1%
367
+1%
362
-1%
397
+10%
402
+1%
406
+1%
417
+3%
451
+8%
465
+3%
493
+6%
515
+4%
539
+5%
534
-1%
553
+4%
579
+5%
612
+6%
628
+3%
645
+3%
657
+2%
634
-3%
632
0%
652
+3%
653
+0%
674
+3%
699
+4%
658
-6%
659
+0%
666
+1%
642
-4%
670
+4%
658
-2%
626
-5%
529
-16%
592
+12%
649
+10%
723
+11%
723
+0%
687
-5%
713
+4%
762
+7%
773
+1%
808
+5%
817
+1%
803
-2%
805
+0%
829
+3%
849
+2%
890
+5%
889
0%
937
+5%
962
+3%
1 004
+4%
1 024
+2%
1 017
-1%
1 070
+5%
1 094
+2%
1 086
-1%
1 097
+1%
1 079
-2%
1 105
+2%
1 139
+3%
1 167
+2%
1 174
+1%
1 225
+4%
1 214
-1%
1 164
-4%
1 223
+5%
1 270
+4%
1 298
+2%
1 352
+4%
1 374
+2%
1 454
+6%
1 330
-9%
1 085
-18%
1 209
+11%
1 431
+18%
1 669
+17%
2 005
+20%
1 928
-4%
1 928
N/A
1 962
+2%
1 841
-6%
1 771
-4%
1 897
+7%
1 605
-15%
1 638
+2%
1 630
0%
1 259
-23%
1 260
+0%
1 329
+5%
1 346
+1%
1 843
+37%
1 514
-18%
1 452
-4%
1 390
-4%
Pre-Tax Income
Interest Income Expense
(88)
(83)
(82)
(81)
(83)
(87)
(85)
(83)
(85)
(84)
(83)
(83)
(78)
(83)
(81)
(81)
(84)
(79)
(82)
(80)
(76)
(67)
(60)
(57)
(63)
(74)
(77)
(82)
(123)
(132)
(152)
(170)
(147)
(42)
(79)
(117)
(136)
(128)
(124)
(118)
(132)
(128)
(126)
(126)
(126)
(125)
(120)
(113)
(106)
(101)
(115)
(111)
(126)
(125)
(108)
(111)
(93)
(90)
(90)
(91)
(94)
(98)
(101)
(108)
(113)
(119)
(125)
(137)
(202)
(238)
(267)
(296)
(271)
(268)
(275)
(264)
(259)
(246)
(232)
(227)
(226)
(220)
(219)
(219)
(229)
(249)
(272)
(625)
(648)
(667)
(679)
(356)
(349)
(328)
(313)
(300)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(84)
0
(75)
56
(39)
35
109
0
(248)
0
0
0
Pre-Tax Income
277
N/A
279
+1%
285
+2%
280
-2%
314
+12%
315
+0%
321
+2%
334
+4%
366
+10%
382
+4%
410
+7%
432
+5%
461
+7%
451
-2%
473
+5%
498
+5%
528
+6%
549
+4%
562
+2%
577
+3%
558
-3%
566
+1%
593
+5%
596
+1%
611
+2%
625
+2%
581
-7%
578
-1%
543
-6%
510
-6%
518
+1%
488
-6%
479
-2%
487
+2%
513
+5%
532
+4%
587
+10%
595
+1%
563
-5%
595
+6%
630
+6%
645
+2%
682
+6%
692
+1%
677
-2%
680
+0%
709
+4%
735
+4%
785
+7%
788
+0%
822
+4%
850
+3%
878
+3%
899
+2%
909
+1%
959
+6%
1 001
+4%
996
-1%
1 007
+1%
988
-2%
1 011
+2%
1 041
+3%
1 066
+2%
1 066
+0%
1 113
+4%
1 095
-2%
1 039
-5%
1 086
+4%
1 068
-2%
1 060
-1%
1 085
+2%
1 079
-1%
1 183
+10%
1 062
-10%
809
-24%
945
+17%
1 172
+24%
1 424
+21%
1 773
+25%
1 701
-4%
1 702
+0%
1 742
+2%
1 623
-7%
1 552
-4%
1 584
+2%
1 356
-14%
1 291
-5%
1 062
-18%
573
-46%
628
+10%
761
+21%
991
+30%
1 246
+26%
1 187
-5%
1 138
-4%
1 089
-4%
Net Income
Tax Provision
(100)
(99)
(98)
(95)
(104)
(103)
(103)
(107)
(116)
(123)
(135)
(147)
(163)
(159)
(168)
(178)
(190)
(199)
(202)
(208)
(201)
(203)
(211)
(207)
(200)
(202)
(183)
(172)
(168)
(152)
(154)
(147)
(144)
(150)
(157)
(161)
(143)
(144)
(129)
(125)
(163)
(165)
(175)
(189)
(178)
(179)
(187)
(199)
(220)
(221)
(231)
(227)
(239)
(247)
(250)
(258)
(265)
(263)
(261)
(264)
(264)
(271)
(278)
(278)
(294)
(285)
(272)
(285)
(285)
(279)
(274)
(271)
(288)
(253)
(201)
(238)
(310)
(387)
(479)
(454)
(441)
(450)
(413)
(396)
(401)
(348)
(334)
(358)
(234)
(236)
(264)
(246)
(274)
(256)
(251)
(230)
Income from Continuing Operations
177
180
187
186
210
212
218
228
250
259
275
284
298
293
304
320
338
350
360
369
357
363
382
389
412
423
398
405
375
358
364
340
335
337
356
371
444
451
434
470
467
480
508
502
499
501
522
536
564
567
591
624
639
652
659
701
736
733
746
724
748
770
788
789
819
810
767
800
783
781
811
807
895
810
608
707
863
1 037
1 294
1 247
1 261
1 292
1 210
1 156
1 183
1 008
957
705
339
392
497
746
972
932
888
859
Income to Minority Interest
(1)
(2)
(4)
(6)
(7)
(8)
(8)
(9)
(9)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(6)
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(8)
(17)
(23)
(35)
(50)
(61)
(76)
(77)
(76)
(75)
(76)
(78)
(80)
(82)
(82)
(84)
(85)
(81)
(87)
(91)
(98)
(106)
(109)
(116)
(114)
(110)
(110)
(111)
(120)
(133)
(139)
(133)
(134)
(131)
(135)
(139)
(138)
(133)
(132)
(126)
(110)
(108)
(89)
(84)
(85)
(80)
(82)
Net Income (Common)
177
N/A
178
+1%
183
+3%
180
-2%
202
+13%
204
+1%
209
+3%
219
+5%
241
+10%
250
+4%
267
+7%
277
+4%
292
+5%
286
-2%
297
+4%
312
+5%
330
+6%
342
+4%
354
+3%
365
+3%
355
-3%
363
+2%
382
+5%
389
+2%
412
+6%
423
+3%
398
-6%
405
+2%
375
-7%
358
-5%
364
+2%
340
-7%
335
-2%
337
+1%
356
+6%
371
+4%
444
+20%
451
+2%
434
-4%
470
+8%
467
-1%
480
+3%
508
+6%
502
-1%
499
-1%
501
+0%
522
+4%
536
+3%
561
+5%
559
0%
574
+3%
601
+5%
604
+1%
602
0%
598
-1%
626
+5%
659
+5%
657
0%
671
+2%
648
-3%
669
+3%
690
+3%
706
+2%
706
+0%
735
+4%
726
-1%
686
-5%
714
+4%
692
-3%
684
-1%
705
+3%
699
-1%
778
+11%
695
-11%
498
-28%
597
+20%
752
+26%
917
+22%
1 161
+27%
1 108
-5%
1 128
+2%
1 158
+3%
1 080
-7%
1 021
-5%
1 044
+2%
870
-17%
824
-5%
573
-30%
213
-63%
282
+32%
382
+35%
649
+70%
888
+37%
849
-4%
762
-10%
730
-4%
EPS (Diluted)
2.25
N/A
2.25
N/A
2.32
+3%
2.26
-3%
2.53
+12%
2.54
+0%
2.59
+2%
2.65
+2%
2.95
+11%
3.03
+3%
3.25
+7%
3.37
+4%
3.53
+5%
3.47
-2%
3.6
+4%
3.75
+4%
3.98
+6%
4.14
+4%
4.28
+3%
4.42
+3%
4.31
-2%
4.45
+3%
4.68
+5%
4.75
+1%
5.02
+6%
5.18
+3%
4.88
-6%
4.97
+2%
4.57
-8%
4.39
-4%
4.46
+2%
4.17
-7%
4.1
-2%
4.1
N/A
4.36
+6%
4.54
+4%
5.42
+19%
5.51
+2%
5.3
-4%
5.74
+8%
5.71
-1%
5.86
+3%
6.2
+6%
6.14
-1%
6.1
-1%
6.15
+1%
6.41
+4%
6.61
+3%
6.91
+5%
6.94
+0%
7.16
+3%
7.58
+6%
7.55
0%
7.72
+2%
7.73
+0%
8.2
+6%
8.55
+4%
8.91
+4%
9.18
+3%
8.98
-2%
9.16
+2%
9.78
+7%
10.15
+4%
10.33
+2%
10.67
+3%
10.94
+3%
10.47
-4%
11.02
+5%
10.64
-3%
10.97
+3%
11.41
+4%
11.32
-1%
12.54
+11%
11.36
-9%
8.19
-28%
9.75
+19%
12.31
+26%
14.93
+21%
18.88
+26%
18.06
-4%
18.38
+2%
19.23
+5%
18.1
-6%
17.3
-4%
17.6
+2%
15.14
-14%
14.57
-4%
10.26
-30%
3.78
-63%
5.06
+34%
6.81
+35%
11.59
+70%
15.92
+37%
15.23
-4%
13.89
-9%
13.53
-3%

See Also

Summary
YAAA intrinsic value, competitors valuation, and company profile.
DCF Valuation
YAAA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YAAA stock valuation using valuation multiples.
Wall Street Estimates
YAAA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YAAA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.