Abacore Capital Holdings Inc
XPHS:ABA
Balance Sheet
Balance Sheet Decomposition
Abacore Capital Holdings Inc
Abacore Capital Holdings Inc
Balance Sheet
Abacore Capital Holdings Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
68
|
57
|
96
|
81
|
88
|
0
|
0
|
157
|
135
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
135
|
|
| Cash Equivalents |
68
|
57
|
96
|
81
|
88
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
83
|
59
|
163
|
335
|
390
|
526
|
699
|
693
|
549
|
|
| Accounts Receivables |
83
|
59
|
163
|
335
|
390
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
86
|
126
|
30
|
154
|
18
|
581
|
460
|
0
|
0
|
|
| Total Current Assets |
237
|
242
|
289
|
570
|
496
|
1 172
|
1 250
|
851
|
685
|
|
| PP&E Net |
430
|
500
|
550
|
567
|
1 444
|
1 695
|
1 678
|
1 738
|
1 761
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 695
|
1 678
|
1 738
|
1 761
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
103
|
123
|
144
|
167
|
|
| Goodwill |
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
|
| Long-Term Investments |
5 464
|
5 698
|
5 623
|
9 379
|
8 855
|
13 498
|
15 377
|
19 495
|
22 968
|
|
| Other Long-Term Assets |
803
|
803
|
845
|
850
|
854
|
854
|
856
|
856
|
864
|
|
| Other Assets |
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
|
| Total Assets |
7 283
N/A
|
7 591
+4%
|
7 655
+1%
|
11 714
+53%
|
11 998
+2%
|
17 568
+46%
|
19 510
+11%
|
23 289
+19%
|
26 626
+14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
88
|
212
|
195
|
195
|
85
|
99
|
715
|
310
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
38
|
46
|
126
|
178
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
56
|
146
|
179
|
165
|
152
|
80
|
25
|
28
|
26
|
|
| Other Current Liabilities |
3
|
2
|
23
|
45
|
348
|
195
|
721
|
752
|
1 012
|
|
| Total Current Liabilities |
103
|
236
|
414
|
404
|
695
|
398
|
892
|
1 621
|
1 525
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
35
|
65
|
46
|
97
|
|
| Deferred Income Tax |
1 416
|
1 485
|
1 394
|
2 285
|
1 411
|
1 887
|
2 142
|
2 455
|
3 109
|
|
| Minority Interest |
100
|
101
|
102
|
105
|
59
|
45
|
57
|
117
|
223
|
|
| Other Liabilities |
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Total Liabilities |
1 657
N/A
|
1 859
+12%
|
1 948
+5%
|
2 832
+45%
|
2 202
-22%
|
2 402
+9%
|
3 192
+33%
|
4 277
+34%
|
4 992
+17%
|
|
| Equity | ||||||||||
| Common Stock |
3 186
|
3 186
|
3 186
|
3 186
|
3 186
|
4 505
|
4 505
|
4 505
|
4 505
|
|
| Retained Earnings |
2 825
|
2 913
|
2 895
|
6 067
|
6 403
|
10 617
|
12 019
|
14 091
|
16 537
|
|
| Additional Paid In Capital |
293
|
293
|
293
|
293
|
248
|
787
|
759
|
9
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
93
|
74
|
80
|
78
|
455
|
43
|
206
|
417
|
592
|
|
| Total Equity |
5 626
N/A
|
5 732
+2%
|
5 707
0%
|
8 882
+56%
|
9 796
+10%
|
15 165
+55%
|
16 317
+8%
|
19 012
+17%
|
21 634
+14%
|
|
| Total Liabilities & Equity |
7 283
N/A
|
7 591
+4%
|
7 655
+1%
|
11 714
+53%
|
11 998
+2%
|
17 568
+46%
|
19 510
+11%
|
23 289
+19%
|
26 626
+14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3 186
|
3 505
|
3 505
|
3 505
|
3 505
|
4 505
|
4 505
|
4 505
|
4 505
|
|