A

Acen Corp
XPHS:ACEN

Watchlist Manager
Acen Corp
XPHS:ACEN
Watchlist
Price: 2.72 PHP 2.64%
Market Cap: 108.1B PHP

Income Statement

Earnings Waterfall
Acen Corp

Revenue
32.2B PHP
Cost of Revenue
-23.1B PHP
Gross Profit
9.1B PHP
Operating Expenses
-10.3B PHP
Operating Income
-1.3B PHP
Other Expenses
2.3B PHP
Net Income
1.1B PHP

Income Statement
Acen Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1 871
0
0
938
1 589
1 354
1 928
2 047
1 633
1 369
1 240
1 810
1 905
1 950
2 486
3 032
3 493
0
0
Revenue
17 767
N/A
19 500
+10%
20 488
+5%
21 583
+5%
23 884
+11%
24 075
+1%
26 081
+8%
27 756
+6%
28 635
+3%
32 441
+13%
26 976
-17%
29 743
+10%
28 650
-4%
36 499
+27%
37 217
+2%
45 183
+21%
45 787
+1%
37 300
-19%
45 068
+21%
33 718
-25%
32 205
-4%
Gross Profit
Cost of Revenue
(12 577)
(12 786)
(12 267)
(13 677)
(16 714)
(17 278)
(20 239)
(23 909)
(24 385)
(28 833)
(22 706)
(25 202)
(24 460)
(30 724)
(29 655)
(33 187)
(32 178)
(25 986)
(31 582)
(24 714)
(23 142)
Gross Profit
5 190
N/A
6 714
+29%
8 221
+22%
7 906
-4%
7 170
-9%
6 797
-5%
5 842
-14%
3 847
-34%
4 250
+10%
3 608
-15%
4 270
+18%
4 541
+6%
4 190
-8%
5 775
+38%
7 562
+31%
11 996
+59%
13 609
+13%
11 314
-17%
13 486
+19%
9 003
-33%
9 063
+1%
Operating Income
Operating Expenses
(320)
(1 490)
(3 428)
(819)
(1 096)
(585)
(3 273)
(1 871)
(2 677)
(1 731)
(1 602)
(2 723)
(5 467)
(6 931)
(11 618)
(14 037)
(13 328)
(8 119)
(10 013)
(10 291)
(10 320)
Selling, General & Administrative
(2 230)
(2 641)
(3 530)
(2 890)
(3 076)
(3 086)
(3 423)
(3 338)
(3 156)
(3 163)
(2 760)
(3 330)
(4 992)
(6 237)
(6 879)
(9 001)
(8 535)
(7 786)
(9 926)
(10 659)
(10 602)
Depreciation & Amortization
0
0
(73)
0
0
(92)
(200)
(139)
(186)
(171)
(230)
(284)
(332)
(366)
(359)
(644)
(566)
(569)
(731)
(545)
(704)
Other Operating Expenses
1 910
1 151
174
2 071
1 979
2 594
350
1 607
665
1 603
1 388
892
(143)
(328)
(4 379)
(4 392)
(4 227)
236
644
913
987
Operating Income
4 870
N/A
5 224
+7%
4 793
-8%
7 087
+48%
6 074
-14%
6 212
+2%
2 570
-59%
1 976
-23%
1 573
-20%
1 877
+19%
2 668
+42%
1 818
-32%
(1 277)
N/A
(1 156)
+9%
(4 056)
-251%
(2 040)
+50%
281
N/A
3 195
+1 037%
3 473
+9%
(1 287)
N/A
(1 257)
+2%
Pre-Tax Income
Interest Income Expense
(430)
(317)
2 557
83
(31)
1 729
5 203
4 148
5 085
4 597
4 466
5 516
6 966
11 307
11 392
13 873
11 729
6 276
7 984
3 882
4 294
Non-Reccuring Items
0
263
(246)
0
0
(559)
36
(69)
(74)
23
0
59
2 323
(762)
2 760
3 157
1 869
1 471
1 471
1 102
68
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4 440
N/A
5 169
+16%
7 104
+37%
7 170
+1%
6 043
-16%
7 382
+22%
7 808
+6%
6 056
-22%
6 584
+9%
6 497
-1%
7 135
+10%
7 393
+4%
8 012
+8%
9 389
+17%
10 097
+8%
14 990
+48%
13 879
-7%
10 942
-21%
12 929
+18%
3 697
-71%
3 104
-16%
Net Income
Tax Provision
(495)
(611)
(702)
(763)
(124)
(161)
(142)
429
(83)
147
(94)
71
(301)
(282)
(497)
(1 064)
(581)
(830)
(732)
514
269
Income from Continuing Operations
3 944
4 558
6 402
6 407
5 918
7 221
7 666
6 485
6 501
6 644
7 040
7 464
7 711
9 107
9 600
13 926
13 298
10 112
12 196
4 211
3 374
Income to Minority Interest
(827)
(785)
(2 114)
(1 370)
(1 431)
(2 132)
(2 415)
(2 101)
(1 757)
(1 543)
(1 299)
(1 295)
(1 145)
(1 711)
(1 510)
(1 747)
(1 603)
(752)
(887)
(382)
(367)
Net Income (Common)
3 117
N/A
3 773
+21%
4 288
+14%
5 037
+17%
4 487
-11%
5 089
+13%
5 251
+3%
4 384
-17%
4 744
+8%
5 101
+8%
5 741
+13%
6 169
+7%
6 565
+6%
6 754
+3%
6 966
+3%
10 090
+45%
9 125
-10%
7 432
-19%
8 900
+20%
1 901
-79%
1 078
-43%
EPS (Diluted)
0.34
N/A
0.34
N/A
0.32
-6%
0.24
-25%
0.22
-8%
0.13
-41%
0.18
+38%
0.11
-39%
0.12
+9%
0.13
+8%
0.15
+15%
0.16
+7%
0.17
+6%
0.17
N/A
0.18
+6%
0.25
+39%
0.23
-8%
0.19
-17%
0.22
+16%
0.05
-77%
0.03
-40%