A

Acen Corp
XPHS:ACEN

Watchlist Manager
Acen Corp
XPHS:ACEN
Watchlist
Price: 2.72 PHP 2.64%
Market Cap: 108.1B PHP

Relative Value

The Relative Value of one ACEN stock under the Base Case scenario is hidden PHP. Compared to the current market price of 2.72 PHP, Acen Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
4.6
Median 5Y
6.3
Industry
1.7
Forward
3.1
vs History
0
vs Industry
44
Median 3Y
29.4
Median 5Y
34
Industry
15.1
Forward
15.4
vs History
66
vs Industry
23
Median 3Y
16.9
Median 5Y
34.5
Industry
7.4
vs History
vs Industry
38
Median 3Y
-11.3
Median 5Y
3.3
Industry
14.6
vs History
87
vs Industry
67
Median 3Y
1.3
Median 5Y
1.8
Industry
1.4
vs History
42
vs Industry
26
Median 3Y
7.1
Median 5Y
7.3
Industry
2.9
Forward
7.1
vs History
57
vs Industry
17
Median 3Y
30.1
Median 5Y
36.2
Industry
7.9
vs History
22
vs Industry
2
Median 3Y
76.7
Median 5Y
64.3
Industry
10.6
Forward
27
vs History
vs Industry
0
Median 3Y
62.2
Median 5Y
63.6
Industry
15.3
Forward
49.1
vs History
52
vs Industry
16
Median 3Y
37.4
Median 5Y
41.7
Industry
11.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-25.7
Industry
16.8
vs History
85
vs Industry
56
Median 3Y
1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

ACEN Competitors Multiples
Acen Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Acen Corp
XPHS:ACEN
108.1B PHP 3.4 100.2 102.1 -197.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
57B USD 3.3 59.4 14.6 35.3
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 23.1 14.7 18.8
CN
CGN Power Co Ltd
SZSE:003816
195.4B CNY 2.3 20.8 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
179.4B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
623.7B THB 5.2 29.2 34.8 42.8
US
Talen Energy Corp
NASDAQ:TLN
16.4B USD 7.1 72.6 30.3 77.1
CN
Huaneng Power International Inc
SSE:600011
108.6B CNY 0.5 9.4 12.5 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Acen Corp
XPHS:ACEN
Average EV/EBITDA: 32.9
102.1
36%
2.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.6
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.7
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.8
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
30.3
55%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.5
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Acen Corp
XPHS:ACEN
Average EV/EBIT: 36.9
Negative Multiple: -197.2
57%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.3
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.8
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.8
16%
2.7
US
Talen Energy Corp
NASDAQ:TLN
77.1
107%
0.7
CN
Huaneng Power International Inc
SSE:600011
12.5
7%
1.8