Aboitiz Equity Ventures Inc
XPHS:AEV
Intrinsic Value
The intrinsic value of one AEV stock under the Base Case scenario is 67.97 PHP. Compared to the current market price of 30.1 PHP, Aboitiz Equity Ventures Inc is Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aboitiz Equity Ventures Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Aboitiz Equity Ventures Inc
Balance Sheet Decomposition
Aboitiz Equity Ventures Inc
Current Assets | 194.8B |
Cash & Short-Term Investments | 71B |
Receivables | 62.9B |
Other Current Assets | 60.8B |
Non-Current Assets | 730.1B |
Long-Term Investments | 314.3B |
PP&E | 241.1B |
Intangibles | 138.1B |
Other Non-Current Assets | 36.5B |
Free Cash Flow Analysis
Aboitiz Equity Ventures Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Aboitiz Equity Ventures Inc
Revenue
|
302.1B
PHP
|
Cost of Revenue
|
-195.1B
PHP
|
Gross Profit
|
106.9B
PHP
|
Operating Expenses
|
-55.6B
PHP
|
Operating Income
|
51.3B
PHP
|
Other Expenses
|
-34.9B
PHP
|
Net Income
|
16.4B
PHP
|
AEV Profitability Score
Profitability Due Diligence
Aboitiz Equity Ventures Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Aboitiz Equity Ventures Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
AEV Solvency Score
Solvency Due Diligence
Aboitiz Equity Ventures Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Aboitiz Equity Ventures Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEV Price Targets Summary
Aboitiz Equity Ventures Inc
According to Wall Street analysts, the average 1-year price target for AEV is 42.33 PHP with a low forecast of 41.92 PHP and a high forecast of 43.58 PHP.
Dividends
Current shareholder yield for AEV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AEV stock under the Base Case scenario is 67.97 PHP.
Compared to the current market price of 30.1 PHP, Aboitiz Equity Ventures Inc is Undervalued by 56%.