A

Aboitiz Equity Ventures Inc
XPHS:AEV

Watchlist Manager
Aboitiz Equity Ventures Inc
XPHS:AEV
Watchlist
Price: 26 PHP Market Closed
Market Cap: 144.4B PHP

Intrinsic Value

The intrinsic value of one AEV stock under the Base Case scenario is 91.47 PHP. Compared to the current market price of 26 PHP, Aboitiz Equity Ventures Inc is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEV Intrinsic Value
91.47 PHP
Undervaluation 72%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aboitiz Equity Ventures Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AEV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AEV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aboitiz Equity Ventures Inc.

Explain Valuation
Compare AEV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about AEV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aboitiz Equity Ventures Inc

Current Assets 219B
Cash & Short-Term Investments 91.3B
Receivables 64B
Other Current Assets 63.7B
Non-Current Assets 752.1B
Long-Term Investments 325.8B
PP&E 252.6B
Intangibles 140.2B
Other Non-Current Assets 33.5B
Current Liabilities 164.7B
Accounts Payable 30.9B
Accrued Liabilities 15.9B
Short-Term Debt 69.4B
Other Current Liabilities 48.5B
Non-Current Liabilities 514B
Long-Term Debt 367B
Other Non-Current Liabilities 147B
Efficiency

Free Cash Flow Analysis
Aboitiz Equity Ventures Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aboitiz Equity Ventures Inc

Revenue
309.1B PHP
Cost of Revenue
-197.7B PHP
Gross Profit
111.4B PHP
Operating Expenses
-62.1B PHP
Operating Income
49.3B PHP
Other Expenses
-32.6B PHP
Net Income
16.7B PHP
Fundamental Scores

AEV Profitability Score
Profitability Due Diligence

Aboitiz Equity Ventures Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
47/100
Profitability
Score

Aboitiz Equity Ventures Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

AEV Solvency Score
Solvency Due Diligence

Aboitiz Equity Ventures Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Aboitiz Equity Ventures Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEV Price Targets Summary
Aboitiz Equity Ventures Inc

Wall Street analysts forecast AEV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEV is 42.33 PHP with a low forecast of 41.92 PHP and a high forecast of 43.58 PHP.

Lowest
Price Target
41.92 PHP
61% Upside
Average
Price Target
42.33 PHP
63% Upside
Highest
Price Target
43.58 PHP
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEV stock?

The intrinsic value of one AEV stock under the Base Case scenario is 91.47 PHP.

Is AEV stock undervalued or overvalued?

Compared to the current market price of 26 PHP, Aboitiz Equity Ventures Inc is Undervalued by 72%.

Back to Top