A

Aboitiz Equity Ventures Inc
XPHS:AEV

Watchlist Manager
Aboitiz Equity Ventures Inc
XPHS:AEV
Watchlist
Price: 30.7 PHP 2.33%
Market Cap: 170.5B PHP

Relative Value

The Relative Value of one AEV stock under the Base Case scenario is 88.95 PHP. Compared to the current market price of 30.7 PHP, Aboitiz Equity Ventures Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEV Relative Value
Base Case
88.95 PHP
Undervaluation 65%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.6
vs History
63
vs Industry
51
Median 3Y
10.8
Median 5Y
11
Industry
13.6
Forward
6.5
vs History
93
vs Industry
61
Median 3Y
4.2
Median 5Y
5.7
Industry
7.2
vs History
80
vs Industry
24
Median 3Y
8.3
Median 5Y
7.9
Industry
14.6
vs History
96
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
1.1
vs History
66
vs Industry
30
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
1.8
vs History
41
vs Industry
32
Median 3Y
4.8
Median 5Y
0
Industry
4.5
vs History
88
vs Industry
43
Median 3Y
9.6
Median 5Y
10
Industry
8.6
Forward
10.8
vs History
92
vs Industry
46
Median 3Y
13.4
Median 5Y
13.8
Industry
12.4
Forward
11.5
vs History
66
vs Industry
45
Median 3Y
9.3
Median 5Y
11.9
Industry
9.5
vs History
41
vs Industry
37
Median 3Y
17.4
Median 5Y
17.1
Industry
13.8
vs History
93
vs Industry
44
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

AEV Competitors Multiples
Aboitiz Equity Ventures Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Aboitiz Equity Ventures Inc
XPHS:AEV
170.5B PHP 0.6 10.4 7.6 9.9
US
General Electric Co
NYSE:GE
298.6B USD 7.2 38.5 38.3 43.6
DE
Siemens AG
XETRA:SIE
180.3B EUR 2.3 18.2 15.1 20.1
US
Honeywell International Inc
NASDAQ:HON
136.7B USD 3.4 23.9 16.6 19.6
JP
Hitachi Ltd
TSE:6501
18.8T JPY 1.9 29.7 12.6 18
US
3M Co
NYSE:MMM
84.9B USD 3.5 21.6 15.3 19.2
ZA
Bidvest Group Ltd
JSE:BVT
73.6B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
46.7B EUR 7.3 35.6 21.2 29.8
CN
CITIC Ltd
HKEX:267
358.7B HKD 0.4 5.8 64.2 0
HK
CK Hutchison Holdings Ltd
HKEX:1
201.1B HKD 0.7 11.8 5.4 13.5
KR
Samsung C&T Corp
KRX:028260
29.9T KRW 0.7 14.9 7.4 10
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Aboitiz Equity Ventures Inc
XPHS:AEV
Average EV/EBITDA: 20.4
7.6
N/A N/A
US
General Electric Co
NYSE:GE
38.3
21%
1.8
DE
Siemens AG
XETRA:SIE
15.1
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.6
9%
1.8
JP
Hitachi Ltd
TSE:6501
12.6
11%
1.1
US
3M Co
NYSE:MMM
15.3
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
21.2
9%
2.4
CN
CITIC Ltd
HKEX:267
64.2
82%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.4
8%
0.7
KR
Samsung C&T Corp
KRX:028260
7.4
8%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Aboitiz Equity Ventures Inc
XPHS:AEV
Average EV/EBIT: 20.4
9.9
N/A N/A
US
General Electric Co
NYSE:GE
43.6
25%
1.7
DE
Siemens AG
XETRA:SIE
20.1
14%
1.4
US
Honeywell International Inc
NASDAQ:HON
19.6
11%
1.8
JP
Hitachi Ltd
TSE:6501
18
N/A N/A
US
3M Co
NYSE:MMM
19.2
8%
2.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
6%
N/A
US
R
Roper Technologies Inc
F:ROP
29.8
12%
2.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
13.5
22%
0.6
KR
Samsung C&T Corp
KRX:028260
10
10%
1