A Soriano Corp banner
A

A Soriano Corp
XPHS:ANS

Watchlist Manager
A Soriano Corp
XPHS:ANS
Watchlist
Price: 15.1 PHP -1.69% Market Closed
Market Cap: ₱18.3B

Cash Flow Statement

Cash Flow Statement
A Soriano Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 462
(686)
0
2 580
2 771
4 117
0
6 055
3 536
2 326
0
0
1 805
3 017
5 507
6 810
6 292
5 174
2 423
2 712
3 307
Depreciation & Amortization
410
286
292
295
293
306
303
309
314
313
3
14
19
367
387
409
417
445
451
460
476
Other Non-Cash Items
56
1 406
482
(1 500)
(1 225)
(2 532)
(1 622)
(4 829)
(2 219)
(925)
1 866
378
(288)
(1 855)
(3 440)
(4 073)
(5 015)
(3 975)
(1 377)
(1 773)
(2 283)
Cash Taxes Paid
543
324
324
329
342
375
383
379
355
386
41
(20)
(31)
340
320
313
322
411
418
419
433
Cash Interest Paid
57
28
22
18
15
10
8
7
4
2
(0)
23
43
45
0
0
(42)
73
26
45
59
Change in Working Capital
656
211
749
698
(559)
(325)
(1 085)
(1 982)
(1 492)
(2 304)
616
920
1 886
134
757
392
364
1 003
484
418
271
Cash from Operating Activities
2 584
N/A
1 218
-53%
1 984
+63%
2 072
+4%
1 280
-38%
1 565
+22%
513
-67%
(446)
N/A
139
N/A
(590)
N/A
527
N/A
667
+27%
1 499
+125%
1 664
+11%
2 411
+45%
2 160
-10%
2 059
-5%
2 648
+29%
1 980
-25%
1 817
-8%
1 771
-3%
Investing Cash Flow
Capital Expenditures
(341)
(209)
(186)
216
147
81
(148)
(196)
(212)
(286)
(58)
(1 009)
(934)
(1 179)
(1 137)
(204)
(296)
(614)
(613)
(635)
(541)
Other Items
(185)
(117)
356
65
(120)
10
55
2 160
2 231
2 006
(2 218)
(1 784)
(1 626)
(234)
(54)
(483)
(427)
(1 233)
(1 247)
(1 227)
(1 281)
Cash from Investing Activities
(526)
N/A
(325)
+38%
169
N/A
(91)
N/A
(346)
-280%
(281)
+19%
(94)
+67%
1 964
N/A
2 019
+3%
1 720
-15%
(2 276)
N/A
(2 793)
-23%
(2 560)
+8%
(1 413)
+45%
(1 190)
+16%
(687)
+42%
(723)
-5%
(1 847)
-156%
(1 859)
-1%
(1 862)
0%
(1 822)
+2%
Financing Cash Flow
Net Issuance of Debt
(1 071)
(383)
(265)
353
367
364
(161)
(123)
(184)
(146)
514
1 100
1 100
984
530
(107)
(187)
426
(1)
(44)
(153)
Cash Paid for Dividends
(1 425)
(1 120)
(814)
0
1 047
1 047
(725)
(824)
(829)
(829)
91
118
118
(1 103)
(1 589)
(1 108)
(1 110)
(840)
(346)
(827)
(826)
Other
0
142
(286)
286
286
559
100
100
0
102
34
(69)
(69)
(46)
(107)
(64)
(83)
(78)
(75)
(26)
(19)
Cash from Financing Activities
(2 255)
N/A
(1 361)
+40%
(1 364)
0%
1 452
N/A
1 700
+17%
1 970
+16%
(786)
N/A
(847)
-8%
(913)
-8%
(874)
+4%
640
N/A
1 148
+80%
1 148
+0%
(165)
N/A
(1 166)
-607%
(1 280)
-10%
(1 379)
-8%
(493)
+64%
(422)
+14%
(897)
-112%
(997)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
(6)
(6)
7
5
16
4
17
88
160
(40)
(92)
(172)
(7)
30
35
11
11
1
(39)
(2)
Net Change in Cash
(197)
N/A
(475)
-141%
783
N/A
3 440
+339%
2 640
-23%
3 270
+24%
(363)
N/A
687
N/A
1 333
+94%
417
-69%
(1 150)
N/A
(1 071)
+7%
(84)
+92%
79
N/A
84
+6%
228
+172%
(32)
N/A
318
N/A
(301)
N/A
(980)
-226%
(1 050)
-7%
Free Cash Flow
Free Cash Flow
2 243
N/A
1 009
-55%
1 797
+78%
2 289
+27%
1 427
-38%
1 646
+15%
365
-78%
(643)
N/A
(73)
+89%
(875)
-1 094%
468
N/A
(343)
N/A
565
N/A
485
-14%
1 274
+163%
1 956
+54%
1 763
-10%
2 034
+15%
1 367
-33%
1 182
-14%
1 230
+4%