A

Apex Mining Co Inc
XPHS:APX

Watchlist Manager
Apex Mining Co Inc
XPHS:APX
Watchlist
Price: 7 PHP 9.72% Market Closed
Market Cap: 43.6B PHP

Relative Value

The Relative Value of one APX stock under the Base Case scenario is hidden PHP. Compared to the current market price of 7 PHP, Apex Mining Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
55
Median 3Y
1.3
Median 5Y
1.2
Industry
1.8
Forward
2.1
vs History
34
vs Industry
25
Median 3Y
4.8
Median 5Y
5.4
Industry
16.1
Forward
7.1
vs History
25
vs Industry
25
Median 3Y
4.3
Median 5Y
4.3
Industry
9.6
vs History
15
vs Industry
14
Median 3Y
11.2
Median 5Y
10.3
Industry
16
vs History
3
vs Industry
38
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
vs History
3
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
Forward
2.3
vs History
11
vs Industry
58
Median 3Y
2.7
Median 5Y
2.9
Industry
7.3
vs History
9
vs Industry
28
Median 3Y
3.1
Median 5Y
2.9
Industry
10.4
Forward
4.4
vs History
12
vs Industry
27
Median 3Y
3.5
Median 5Y
3.9
Industry
13.2
Forward
5.4
vs History
31
vs Industry
27
Median 3Y
4.7
Median 5Y
5
Industry
11
vs History
20
vs Industry
15
Median 3Y
10.4
Median 5Y
9.6
Industry
14.6
vs History
3
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

APX Competitors Multiples
Apex Mining Co Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Apex Mining Co Inc
XPHS:APX
39.7B PHP 2 6.9 4.3 5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 687.7 36 374.5 20 066.7 23 027.9
ZA
Gold Fields Ltd
JSE:GFI
403.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
165.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
509B CNY 1.7 14.2 11.9 11.9
US
Newmont Corporation
NYSE:NEM
64.8B USD 3.3 12.8 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
85B CAD 7 26.5 11.7 16.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.5 67.2 40 53.8
CA
Barrick Gold Corp
TSX:ABX
50.4B CAD 2.8 16 5.6 7.7
CA
Franco-Nevada Corp
TSX:FNV
45B CAD 27 53.6 30.6 39.5
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 8 6.1 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Apex Mining Co Inc
XPHS:APX
Average EV/EBITDA: 2 242.7
4.3
9%
0.5
RU
P
Polyus PJSC
LSE:PLZL
20 066.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.4
CA
Franco-Nevada Corp
TSX:FNV
30.6
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Apex Mining Co Inc
XPHS:APX
Average EV/EBIT: 2 575.5
5
9%
0.6
RU
P
Polyus PJSC
LSE:PLZL
23 027.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.6
CA
Franco-Nevada Corp
TSX:FNV
39.5
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A