Apex Mining Co Inc
XPHS:APX
Intrinsic Value
The intrinsic value of one APX stock under the Base Case scenario is 6.78 PHP. Compared to the current market price of 6.6 PHP, Apex Mining Co Inc is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Apex Mining Co Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Apex Mining Co Inc
Balance Sheet Decomposition
Apex Mining Co Inc
Current Assets | 7.1B |
Cash & Short-Term Investments | 3.2B |
Receivables | 1.3B |
Other Current Assets | 2.6B |
Non-Current Assets | 25B |
Long-Term Investments | 7m |
PP&E | 15.1B |
Intangibles | 9.6m |
Other Non-Current Assets | 9.8B |
Free Cash Flow Analysis
Apex Mining Co Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Apex Mining Co Inc
Revenue
|
15.1B
PHP
|
Cost of Revenue
|
-6.8B
PHP
|
Gross Profit
|
8.3B
PHP
|
Operating Expenses
|
-1.9B
PHP
|
Operating Income
|
6.5B
PHP
|
Other Expenses
|
-2.1B
PHP
|
Net Income
|
4.3B
PHP
|
APX Profitability Score
Profitability Due Diligence
Apex Mining Co Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
Apex Mining Co Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
APX Solvency Score
Solvency Due Diligence
Apex Mining Co Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Apex Mining Co Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APX Price Targets Summary
Apex Mining Co Inc
According to Wall Street analysts, the average 1-year price target for APX is 5.92 PHP with a low forecast of 5.86 PHP and a high forecast of 6.09 PHP.
Dividends
Current shareholder yield for APX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APX stock under the Base Case scenario is 6.78 PHP.
Compared to the current market price of 6.6 PHP, Apex Mining Co Inc is Undervalued by 3%.